{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Instructions","Final financial statement","Costs Incurred&2nd Prefinancing","1. Staff costs","2-3. Travel Costs&Costs of Stay","4. Equipment Costs","5. Subcontracting Costs","Co-financing","Breakdown & Project Funding","Breakdown Staff & Travel Costs","Rates"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":43,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":136,"n_cols":3,"rows_kept":136,"cut":false,"hidden":false,"merged":[[117,1,117,3],[132,1,132,3],[1,1,1,3],[15,1,15,3],[46,1,46,3],[65,1,65,3],[81,1,81,3],[102,1,102,3],[61,1,61,3]]}
[]
[null,"GENERAL INSTRUCTIONS - CBHE 2017 - ANNEX VI - FINANCIAL STATEMENTS"]
[]
[null,null,"When opening the file and in order to make it work properly:"]
[]
[null,null,"- Save the file on your desktop and save it as an \"Excel Macro-Enableb Wordkbook\" file."]
[null,null,"- Please click \"enable content\" if requested by your system."]
[null,null,"- Please click \"activate the macros\" if requested by your system."]
[null,null,"- Go to file => option => advanced => display option for this workbook => For objects, click the \"show all\" option."]
[]
[null,null,"IMPORTANT NOTE:"]
[null,null,"- This Excel sheet is most suited to the Windows operating system using MS Office 2010."]
[null,null,"- This Excel sheet is protected and pre-formatted, meaning that only the buttons and blue coloured fields are accessible for encoding data. TO AVOID ANY ERROR OF CALCULATION, PLEASE DO NOT COPY/PASTE DATA FROM OTHER SOURCES (DATA MUST BE ENCODED OR SELECTED VIA THE DROPDOWN MENUS) and ensure that the data encoded is correct."]
[]
[]
[null,"PURPOSE OF THIS TOOL"]
[]
[null,null,"This Excel file (CBHE 2017 - ANNEX VI - FINANCIAL STATEMENTS) is a tool that has to be used for:\n\n  \n\n\n\n\n\n\n\n\n\n\n\n"]
[]
[null,null,"1) Fulfilling your reporting obligations as specified under Article I.4. and in Annex V and VI of the Grant Agreement."]
[]
[null,null,"2) Monitoring the use of the grant for what concerns the disbursement of actual and unit costs, throughout project implementation. This will allow the partnership to monitor its budget consumption and the progress made in the implementation of the activities funded through unit costs."]
[]
[null,null,"In addition to these instructions, the file includes the following sheets:"]
[]
[null,"●","2 sheets (yellow tabs):"]
[null,null,"-\"Final financial statement\", to be sent together with the Final report on implementation of the action\" and other documents following the instructions specified in Annex V and VI of the Grant Agreement."]
[null,null,"-\"Costs incurred & 2nd Prefinancing\", to be sent together with the \"Progress report on implementation of the action\" and other documents following the instructions specified in Annex V and VI of the Grant Agreement."]
[]
[null,"●","4 individual \"financial tables\" for the respective budget headings (blue tabs):"]
[null,null,"1. Staff costs – 2.3 Travel costs & Costs of stay – 4. Equipment – 5. Subcontracting; these tables must be filled in throughout the project implementation"]
[]
[null,null,"Please note that if one or more data/information to be filled in the blue coloured cells is missing, an error message will appear in red in the last column."]
[]
[null,null,"- To add a row, click the button \"ADD ROW\" (the row will be added after the row currently selected)"]
[null,null,"- To delete a row, click the button \"DELETE ROW\" (the row that will be deleted is the row currently selected)"]
[null,null,"- To duplicate a row, click the button \"DUPLICATE ROW\" (enter the row to duplicate, the row will be added after the row currently selected)"]
[]
[null,"●","1 sheet \"Co-financing\" (purple tab): to be filled in for information only."]
[null,"●","2 summary sheets (green tabs), which are available for information only, and for monitoring the budget consumtion. These sheets are filled in automatically. No data can be encoded. "]
[]
[null,null,"- \"Breakdown & Project funding\" \n- \"Breakdown Staff - Travel costs & Costs of stay\" "]
[]
[null,null,"Important notice:\nBefore completing the financial tables with their respective data, you must first fill in the \"Final Financial statement\" sheet following the instructions below. This will allow you to complete the individual \"financial tables\" for each budget heading (instructions provided below). The financial information for the \"Final financial statement\" and the \"Costs incurred & 2nd Prefinancing\" will be filled in automatically once the \"financial tables\" for each budget heading are filled in."]
[]
[]
[null," \"FINAL FINANCIAL STATEMENT\""]
[]
[null,null,"Information to be encoded (blue coloured cells): "]
[]
[null,null,"- Project number (to be encoded) - please use the same numbering reported in the Grant Agreement"]
[null,null,"- Grant Awarded (to be encoded) - please report the budget as detailed in Annex III of the Grant Agreement or any subsequent amendments (if applicable)"]
[null,null,"- Name of Partner (to be encoded) - please encode the name of each of the project Partners following the same order as in Annex IV of the Grant Agreement"]
[null,null,"- Country (to be chosen via a \"drop down menu\") "]
[null,null,"- Only for project with \"Special Mobility Strand\": Please fill in the cells in the section \"Special Mobility Strand\" following the data/information reported in the \"mobility tool\"."]
[null,null,"- IBAN: Please fill in the Bank account number. Please note that the bank account indicated must be the same as the one specified in the Grant Agreement or any subsequent amendments (if applicable). In case you wish to indicate a new bank account, you need to contact the Agency and request an amendment to the Grant Agreement."]
[null,null,"- Date"]
[null,null,"- Name and Function"]
[null,null,"- Signature"]
[]
[]
[null,"\"COSTS INCURRED & 2nd PREFINANCING\""]
[]
[null,null,"Please note that this sheet is automatically filled in with the information provided in the sheet \"Final financial statement\" and in the sheets \"financial tables\". If the cell \"Eligible for 2nd Prefinancing\" (cell K16) is green, it means that you have used at least 70 % of the previous pre-financing instalment paid and that you can request the 2nd Prefinancing by ticking the box \"I hereby do request the payment of the second prefinancing\" (cell B86). \n\nPlease note that the eligibility of the costs incurred (Excel file) will be assessed at Final Reporting stage (artt. II.24 and II.25 of the Grant Agreement)  Therefore, the approval of the Progress report on the implementation of the action does not automatically imply the approval of the corresponding costs included in this reporting exercise."]
[]
[null,"1. \"STAFF COSTS\""]
[]
[null,null,"Information to be encoded (blue coloured cells): "]
[]
[null,null,"- Work package (to be chosen via a \"drop down menu\")"]
[null,null,"- Partner No. (to be chosen via a \"drop down menu\")"]
[null,null,"- Supporting document Ref. (to be encoded)"]
[null,null,"- Name of Staff Member (to be encoded)"]
[null,null,"- Staff category (to be chosen via a \"drop down menu\"). The value must correspond to the nature of the task and not necessarily to the role of the staff member in the organisation."]
[null,null,"- Short description of tasks (to be encoded)"]
[null,null,"- From: Please encode the start date of the working period (to be encoded)"]
[null,null,"- To: Please encode the end date of the working period (to be encoded)"]
[null,null,"- Number of days: please encode the number of days worked for the project in the working period. Number of days declared can be lower than those of the working period (e.g. holidays during the declared period) but cannot be higher. If so, the calculation of unit costs will be automatically limited to the total calendar day's period declared. "]
[null,null,"- The total amount for staff costs is calculated automatically in column N. (number of days x unit cost)"]
[]
[]
[null,"2 - 3. \"TRAVEL COSTS & COSTS OF STAY\""]
[]
[]
[null,null,"Information to be encoded (blue coloured cells): "]
[]
[null,null,"Please note that one row has to be filled in for every single person travelling"]
[]
[null,null,"- Work package (to be chosen via a \"drop down menu\")"]
[null,null,"- Partner No. (to be chosen via a \"drop down menu\")"]
[null,null,"- Supporting document Ref. (to be encoded)"]
[null,null,"- Name of the person travelling (to be encoded)"]
[null,null,"- Staff/Student (can be chosen only via a \"drop down menu\")"]
[null,null,"- City and Country of departure (to be encoded). "]
[null,null,"- City and Country of destination (to be encoded). "]
[]
[null,null,"Please fill in exactly the name of the city and Country. This data/information is used to determine the travel distance band."]
[null,null,"- Number of days (to be encoded). Please fill in the number of days dedicated to the activity (including travel) and for which costs of stay are claimed. Please note that if more days than the maximum calendar days between Departure date and Return date are reported, the calculation of unit costs will be automatically limited to the total calendar day's period declared."]
[null,null,"- Travel distance (to be encoded). Please fill in the number of kilometres from the city of departure to the city of destination using the Erasmus+ travel distance calculator: http://ec.europa.eu/education/tools/distance_en.htm. Please note that unit costs for \"Travel\" are calculated exclusively on the basis of this number."]
[null,null,"The total amount for travel and costs of stay is calculated automatically in columns O,P and Q."]
[]
[]
[null,"4. \"EQUIPMENT COSTS\""]
[]
[null,null,"Information to be encoded (blue coloured cells): "]
[]
[null,null,"- Work package (to be chosen via a \"drop down menu\")"]
[null,null,"- No. of the partner benefitting from the equipment (to be chosen via a \"drop down menu\")"]
[null,null,"Please note that Equipment is intended exclusively for the Partner Country Higher Education Institutions (as defined in the Programme Guide) which are included in the partnership. Therefore, only costs allocated to partners from \"Partner countries\" can be reported. If more project partners are benefitting from the same equipment, the costs can be split into more rows and allocated to different partners."]
[null,null,"- Supporting document Ref. (to be encoded)"]
[null,null,"- Invoice date (to be encoded) - format must be dd/mm/yy"]
[null,null,"- Nature, type and specification of the item (to be encoded)"]
[null,null,"- Providing company (to be encoded)"]
[null,null,"- Amount of VAT and Taxes in euro. Please encode the amount of VAT and/or other taxes only if this amount has been charged to the project."]
[null,null,"- Exchange Rate used: calculated automatically following the encoding of the \"Amount indicated on the invoice\" and the \"Amount charged to the project\". The Exchange Rate used must be in line with Art. I.10.2 of the Grant Agreement and the Guidelines for the Use of the Grant (Section 3.2.4), using the inforeuro website http://ec.europa.eu/budget/inforeuro/ "]
[]
[]
[null,"5. \"SUBCONTRACTING COSTS\""]
[]
[]
[null,null,"Information to be encoded (blue coloured cells): "]
[]
[null,null,"- Work package (to be chosen via a \"drop down menu\")"]
[null,null,"-  No. of the partner who paid for the subcontracting (to be chosen via a \"drop down menu\")"]
[null,null,"- Supporting document Ref. (to be encoded)"]
[null,null,"- Invoice date (to be encoded) - format must be dd/mm/yy"]
[null,null,"- Nature, type and specification of the item (to be encoded)"]
[null,null,"- Providing company (to be encoded)"]
[null,null,"- Amount of VAT and Taxes in euro. Please encode the amount of VAT and/or other taxes only if this amount has been charged to the project."]
[null,null,"- Exchange Rate used: calculated automatically following the encoding of the \"Amount indicated on the invoice\" and the \"Amount charged to the project\". The Exchange Rate used must be in line with Art. I.10.2 of the Grant Agreement and the Guidelines for the Use of the Grant (Section 3.2.4), using the inforeuro website http://ec.europa.eu/budget/inforeuro/ "]
[]
[]
[null," \"CO-FINANCING\""]
[]
[]
[null,null,"Please note that information on the co-financing must be filled in for statistical purposes only. Therefore, it will not have any impact on the amount of the final grant. "]

{"sheet":"Final financial statement","index":1,"n_rows":97,"n_cols":11,"rows_kept":97,"cut":false,"hidden":false,"merged":[[77,1,77,9],[77,10,77,11],[96,1,96,11],[91,2,93,2],[89,2,89,4],[8,10,8,11],[8,3,8,5],[10,1,10,2],[15,4,15,5],[14,4,14,5],[13,4,13,5],[18,4,18,5],[18,1,18,2],[17,4,17,5],[8,1,8,2],[16,1,16,2],[16,4,16,5],[11,1,11,2],[15,1,15,2],[14,1,14,2],[10,4,10,5],[87,2,87,3],[85,2,85,3],[46,10,46,11],[47,10,47,11],[48,10,48,11],[49,10,49,11],[50,10,50,11],[41,10,41,11],[42,10,42,11],[43,10,43,11],[44,10,44,11],[45,10,45,11],[65,10,65,11],[56,10,56,11],[57,10,57,11],[58,10,58,11],[59,10,59,11],[60,10,60,11],[51,10,51,11],[52,10,52,11],[53,10,53,11],[54,10,54,11],[55,10,55,11],[6,1,6,11],[71,10,71,11],[72,10,72,11],[73,10,73,11],[74,10,74,11],[75,10,75,11],[66,10,66,11],[67,10,67,11],[68,10,68,11],[69,10,69,11],[70,10,70,11],[61,10,61,11],[62,10,62,11],[63,10,63,11],[64,10,64,11],[12,4,12,5],[11,4,11,5],[33,10,33,11],[21,10,21,11],[20,1,20,11],[22,10,22,11],[23,10,23,11],[13,1,13,2],[12,1,12,2],[79,8,79,9],[79,6,79,7],[79,4,79,5],[81,1,81,3],[80,1,80,3],[81,10,81,11],[81,8,81,9],[81,6,81,7],[81,4,81,5],[80,10,80,11],[80,8,80,9],[80,6,80,7],[80,4,80,5],[17,1,17,2],[91,3,93,11],[8,8,8,9],[85,6,85,10],[39,10,39,11],[24,10,24,11],[25,10,25,11],[26,10,26,11],[27,10,27,11],[28,10,28,11],[29,10,29,11],[30,10,30,11],[31,10,31,11],[32,10,32,11],[40,10,40,11],[34,10,34,11],[35,10,35,11],[36,10,36,11],[37,10,37,11],[38,10,38,11],[76,10,76,11],[83,1,83,11],[79,1,79,3],[79,10,79,11]]}
[]
[]
[null,null,null,"Key Action 2: Cooperation for innovation and the exchange of good practices"]
[null,null,null,"Capacity Building in the field of higher education"]
[]
[]
[null,"ANNEX VI - FINAL FINANCIAL STATEMENT"]
[]
[null,"Project Number",null,null,null,null,null,null,"Co-financing (for information only)",null,{"$f":"'Co-financing'!C4","v":0}]
[]
[null,"Budget Headings",null,"1. Grant Awarded (in EUR)","2. Budget Spent (in EUR)"]
[null,"1. Staff Costs",null,0,{"$f":"'1. Staff costs'!D4","v":0},null,{"$f":"IF('1. Staff costs'!E4=\"Exceeds Grant Awarded + 10%\",\"Exceeding\",\"\")","v":""}]
[null,"2. Travel Costs",null,0,{"$f":"'2-3. Travel Costs&Costs of Stay'!D4","v":0},null,{"$f":"IF('2-3. Travel Costs&Costs of Stay'!E4=\"Exceeds Grant Awarded + 10%\",\"Exceeding\",\"\")","v":""}]
[null,"3. Costs of Stay",null,0,{"$f":"'2-3. Travel Costs&Costs of Stay'!D5","v":0},null,{"$f":"IF('2-3. Travel Costs&Costs of Stay'!E5=\"Exceeds Grant Awarded + 10%\",\"Exceeding\",\"\")","v":""}]
[null,"4. Equipment Costs",null,0,{"$f":"'4. Equipment Costs'!D4","v":0},null,{"$f":"IF('4. Equipment Costs'!E4=\"Exceeds Grant Awarded + 10%\",\"Exceeding\",\"\")","v":""}]
[null,"5. Subcontracting Costs",null,0,{"$f":"'5. Subcontracting Costs'!D4","v":0},null,{"$f":"IF('5. Subcontracting Costs'!E4=\"Exceeds Grant Awarded + 10%\",\"Exceeding\",\"\")","v":""}]
[null,"A. Grant for Project Activities",null,{"$f":"SUM(D12:D16)","v":0},{"$f":"SUM(E12:F16)","v":0}]
[null,"B. Additional Grant for Special Mobility Strand",null,0,{"$f":"SUM(E81:L81)","v":0},null,{"$f":"IF(E18>ROUND(D18*1.1,2),\"Exceeding\",\"\")","v":""}]
[null,"Total Grant requested from the European Union (A + B)",null,{"$f":"D17+D18","v":0},{"$f":"E17+E18","v":0}]
[]
[null,"DISTRIBUTION OF THE GRANT BY ORGANISATION (in EUR)"]
[null,"Partner \nN°","Name of Partner","Country","PR/PA","1. Staff \nCosts","2. Travel \nCosts","3. Costs of \nStay","4. Equipment \nCosts","5. Subcontracting \nCosts","Total \nCosts (in EUR)"]
[null,"P1",null,null,{"$f":"IFERROR(IF(D23<>\"\",VLOOKUP(D23,CountryType,2,FALSE),\"\"),\"Country not found\")","v":""},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B23,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B23,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B23,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B23,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B23,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUM(F23:J23)","v":0}]
[null,"P2",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B24,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B24,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B24,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B24,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B24,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUM(F24:J24)","v":0}]
[null,"P3",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B25,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B25,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P4",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P5",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P6",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P7",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P8",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P9",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P10",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P11",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P12",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P13",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P14",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P15",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P16",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P17",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P18",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P19",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P20",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P21",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P22",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P23",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P24",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P25",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P26",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P27",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P28",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P29",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P30",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P31",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P32",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P33",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P34",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P35",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P36",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P37",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P38",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P39",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B61,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P40",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B62,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P41",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B63,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P42",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B64,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P43",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B65,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P44",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B66,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P45",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B67,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P46",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B68,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P47",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B69,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P48",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B70,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P49",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B71,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P50",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B72,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P51",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B73,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P52",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B74,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P53",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B75,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P54",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B76,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"P55",null,null,"",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B77,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},0]
[null,"TOTAL (not including point B. Additional Grant for Special Mobility Strand)",null,null,null,null,null,null,null,null,{"$f":"SUM(K23:L77)","v":0}]
[]
[null,"SPECIAL MOBILITY STRAND",null,null,"Students From Partner Countries",null,"Students From Programme Countries",null,"Staff From Partner Countries",null,"Staff From Programme Countries"]
[null,"Amount Spent (In EUR)",null,null,0,null,0,null,0,null,0]
[null,"Number of Participants",null,null,0,null,0,null,0,null,0]
[]
[null,"REQUEST FOR PAYMENT"]
[]
[null,null,"I hereby request the payment of the balance to the following bank account",null,null," IBAN"]
[]
[]
[]
[null,null,"Date, name and signature of the legal representative of the beneficiary institution:"]
[]
[null,null,"Date:_____________________________","Name:________________________________________       Function:___________________________________      Signature of the legal representative:______________________________________________"]
[]
[]
[]
[]
[null,"* If the financial statement is not signed by the legal representative, please provide documentation of accreditation showing that the person who signed the financial statement has the right to sign on behalf of the legal representative."]

{"sheet":"Costs Incurred&2nd Prefinancing","index":2,"n_rows":95,"n_cols":11,"rows_kept":95,"cut":false,"hidden":false,"merged":[[94,1,94,11],[89,2,91,2],[85,2,85,3],[80,1,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[80,10,80,11],[81,1,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[81,10,81,11],[87,2,87,4],[85,6,85,10],[83,1,83,11],[89,3,91,11],[75,10,75,11],[76,10,76,11],[79,1,79,3],[79,4,79,5],[79,6,79,7],[79,8,79,9],[79,10,79,11],[66,10,66,11],[67,10,67,11],[68,10,68,11],[69,10,69,11],[70,10,70,11],[71,10,71,11],[72,10,72,11],[73,10,73,11],[74,10,74,11],[77,1,77,9],[77,10,77,11],[60,10,60,11],[61,10,61,11],[62,10,62,11],[63,10,63,11],[64,10,64,11],[65,10,65,11],[54,10,54,11],[55,10,55,11],[56,10,56,11],[57,10,57,11],[58,10,58,11],[59,10,59,11],[48,10,48,11],[49,10,49,11],[50,10,50,11],[51,10,51,11],[52,10,52,11],[53,10,53,11],[42,10,42,11],[43,10,43,11],[44,10,44,11],[45,10,45,11],[46,10,46,11],[47,10,47,11],[36,10,36,11],[37,10,37,11],[38,10,38,11],[39,10,39,11],[17,8,18,9],[17,10,18,11],[40,10,40,11],[41,10,41,11],[30,10,30,11],[31,10,31,11],[32,10,32,11],[33,10,33,11],[34,10,34,11],[35,10,35,11],[6,1,6,11],[8,1,8,2],[8,3,8,5],[8,10,8,11],[10,1,10,2],[10,4,10,5],[8,8,8,9],[15,1,15,2],[15,4,15,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[11,8,12,9],[11,10,12,11],[13,8,14,9],[13,10,14,11],[15,8,16,9],[15,10,16,11],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[16,1,16,2],[16,4,16,5],[17,4,17,5],[24,10,24,11],[25,10,25,11],[26,10,26,11],[27,10,27,11],[28,10,28,11],[29,10,29,11],[18,1,18,2],[18,4,18,5],[20,1,20,11],[21,10,21,11],[22,10,22,11],[23,10,23,11],[17,1,17,2]]}
[]
[]
[null,null,null,"Key Action 2: Cooperation for innovation and the exchange of good practices"]
[null,null,null,"Capacity Building in the field of higher education"]
[]
[]
[null,"ANNEX VI - STATEMENT ON THE USE OF THE PREVIOUS PRE-FINANCING INSTALMENT AND REQUEST FOR PAYMENT (SECOND PRE-FINANCING)"]
[]
[null,{"$f":"'Final financial statement'!B9","v":"Project Number"},null,{"$f":"IF('Final financial statement'!$D$9=0,\"To encode in the final financial statement sheet\",'Final financial statement'!$D$9)","v":"To encode in the final financial statement sheet"},null,null,null,null,"Co-financing (for information only)",null,{"$f":"'Final financial statement'!K9","v":0}]
[]
[null,"Budget Headings",null,"1. Grant Awarded (in EUR)","2. Budget Spent (in EUR)"]
[null,"1. Staff Costs",null,{"$f":"'Final financial statement'!D12","v":0},{"$f":"'Final financial statement'!E12","v":0},null,{"$f":"'Final financial statement'!G12","v":""},null,"Amount of 1st Prefinancing",null,{"$f":"ROUND(D19/2,2)","v":0}]
[null,"2. Travel Costs",null,{"$f":"'Final financial statement'!D13","v":0},{"$f":"'Final financial statement'!E13","v":0},null,{"$f":"'Final financial statement'!G13","v":""}]
[null,"3. Costs of Stay",null,{"$f":"'Final financial statement'!D14","v":0},{"$f":"'Final financial statement'!E14","v":0},null,{"$f":"'Final financial statement'!G14","v":""},null,"% Spent on 1st Prefinancing",null,{"$f":"IFERROR(ROUND(E19/K12,4),0)","v":0}]
[null,"4. Equipment Costs",null,{"$f":"'Final financial statement'!D15","v":0},{"$f":"'Final financial statement'!E15","v":0},null,{"$f":"'Final financial statement'!G15","v":""}]
[null,"5. Subcontracting Costs",null,{"$f":"'Final financial statement'!D16","v":0},{"$f":"'Final financial statement'!E16","v":0},null,{"$f":"'Final financial statement'!G16","v":""},null,"Eligible for 2nd Prefinancing",null,{"$f":"IF(K14>=70%,\"YES\",\"NO\")","v":"NO"}]
[null,"A. Grant for Project Activities",null,{"$f":"'Final financial statement'!D17","v":0},{"$f":"'Final financial statement'!E17","v":0}]
[null,"B. Additional Grant for Special Mobility Strand",null,{"$f":"'Final financial statement'!D18","v":0},{"$f":"'Final financial statement'!E18","v":0},null,{"$f":"'Final financial statement'!G18","v":""},null,"Amount of 2nd Prefinancing",null,{"$f":"IF(K16=\"YES\",ROUND(D19*0.4,2),0)","v":0}]
[null,"Total Grant requested from the European Union (A + B)",null,{"$f":"'Final financial statement'!D19","v":0},{"$f":"'Final financial statement'!E19","v":0}]
[]
[null,"ANNEX VI - STATEMENT ON THE USE OF THE PREVIOUS PRE-FINANCING INSTALMENT (in EUR)"]
[null,"Partner \nN°","Name of Partner","Country","PR/PA","1. Staff \nCosts","2. Travel \nCosts","3. Costs of \nStay","4. Equipment \nCosts","5. Subcontracting \nCosts","Total \nCosts (in EUR)"]
[null,"P1",{"$f":"IF('Final financial statement'!C23=0,\"\",'Final financial statement'!C23)","v":""},{"$f":"IF('Final financial statement'!D23=0,\"\",'Final financial statement'!D23)","v":""},{"$f":"IF('Final financial statement'!E23=0,\"\",'Final financial statement'!E23)","v":""},{"$f":"'Final financial statement'!F23","v":0},{"$f":"'Final financial statement'!G23","v":0},{"$f":"'Final financial statement'!H23","v":0},{"$f":"'Final financial statement'!I23","v":0},{"$f":"'Final financial statement'!J23","v":0},{"$f":"'Final financial statement'!K23","v":0}]
[null,"P2",{"$f":"IF('Final financial statement'!C24=0,\"\",'Final financial statement'!C24)","v":""},{"$f":"IF('Final financial statement'!D24=0,\"\",'Final financial statement'!D24)","v":""},{"$f":"IF('Final financial statement'!E24=0,\"\",'Final financial statement'!E24)","v":""},{"$f":"'Final financial statement'!F24","v":0},{"$f":"'Final financial statement'!G24","v":0},{"$f":"'Final financial statement'!H24","v":0},{"$f":"'Final financial statement'!I24","v":0},{"$f":"'Final financial statement'!J24","v":0},{"$f":"'Final financial statement'!K24","v":0}]
[null,"P3",{"$f":"IF('Final financial statement'!C25=0,\"\",'Final financial statement'!C25)","v":""},{"$f":"IF('Final financial statement'!D25=0,\"\",'Final financial statement'!D25)","v":""},{"$f":"IF('Final financial statement'!E25=0,\"\",'Final financial statement'!E25)","v":""},{"$f":"'Final financial statement'!F25","v":0},{"$f":"'Final financial statement'!G25","v":0},{"$f":"'Final financial statement'!H25","v":0},{"$f":"'Final financial statement'!I25","v":0},{"$f":"'Final financial statement'!J25","v":0},{"$f":"'Final financial statement'!K25","v":0}]
[null,"P4",{"$f":"IF('Final financial statement'!C26=0,\"\",'Final financial statement'!C26)","v":""},{"$f":"IF('Final financial statement'!D26=0,\"\",'Final financial statement'!D26)","v":""},{"$f":"IF('Final financial statement'!E26=0,\"\",'Final financial statement'!E26)","v":""},{"$f":"'Final financial statement'!F26","v":0},{"$f":"'Final financial statement'!G26","v":0},{"$f":"'Final financial statement'!H26","v":0},{"$f":"'Final financial statement'!I26","v":0},{"$f":"'Final financial statement'!J26","v":0},{"$f":"'Final financial statement'!K26","v":0}]
[null,"P5",{"$f":"IF('Final financial statement'!C27=0,\"\",'Final financial statement'!C27)","v":""},{"$f":"IF('Final financial statement'!D27=0,\"\",'Final financial statement'!D27)","v":""},{"$f":"IF('Final financial statement'!E27=0,\"\",'Final financial statement'!E27)","v":""},{"$f":"'Final financial statement'!F27","v":0},{"$f":"'Final financial statement'!G27","v":0},{"$f":"'Final financial statement'!H27","v":0},{"$f":"'Final financial statement'!I27","v":0},{"$f":"'Final financial statement'!J27","v":0},{"$f":"'Final financial statement'!K27","v":0}]
[null,"P6",{"$f":"IF('Final financial statement'!C28=0,\"\",'Final financial statement'!C28)","v":""},{"$f":"IF('Final financial statement'!D28=0,\"\",'Final financial statement'!D28)","v":""},{"$f":"IF('Final financial statement'!E28=0,\"\",'Final financial statement'!E28)","v":""},{"$f":"'Final financial statement'!F28","v":0},{"$f":"'Final financial statement'!G28","v":0},{"$f":"'Final financial statement'!H28","v":0},{"$f":"'Final financial statement'!I28","v":0},{"$f":"'Final financial statement'!J28","v":0},{"$f":"'Final financial statement'!K28","v":0}]
[null,"P7",{"$f":"IF('Final financial statement'!C29=0,\"\",'Final financial statement'!C29)","v":""},{"$f":"IF('Final financial statement'!D29=0,\"\",'Final financial statement'!D29)","v":""},{"$f":"IF('Final financial statement'!E29=0,\"\",'Final financial statement'!E29)","v":""},{"$f":"'Final financial statement'!F29","v":0},{"$f":"'Final financial statement'!G29","v":0},{"$f":"'Final financial statement'!H29","v":0},{"$f":"'Final financial statement'!I29","v":0},{"$f":"'Final financial statement'!J29","v":0},{"$f":"'Final financial statement'!K29","v":0}]
[null,"P8",{"$f":"IF('Final financial statement'!C30=0,\"\",'Final financial statement'!C30)","v":""},{"$f":"IF('Final financial statement'!D30=0,\"\",'Final financial statement'!D30)","v":""},{"$f":"IF('Final financial statement'!E30=0,\"\",'Final financial statement'!E30)","v":""},{"$f":"'Final financial statement'!F30","v":0},{"$f":"'Final financial statement'!G30","v":0},{"$f":"'Final financial statement'!H30","v":0},{"$f":"'Final financial statement'!I30","v":0},{"$f":"'Final financial statement'!J30","v":0},{"$f":"'Final financial statement'!K30","v":0}]
[null,"P9",{"$f":"IF('Final financial statement'!C31=0,\"\",'Final financial statement'!C31)","v":""},{"$f":"IF('Final financial statement'!D31=0,\"\",'Final financial statement'!D31)","v":""},{"$f":"IF('Final financial statement'!E31=0,\"\",'Final financial statement'!E31)","v":""},{"$f":"'Final financial statement'!F31","v":0},{"$f":"'Final financial statement'!G31","v":0},{"$f":"'Final financial statement'!H31","v":0},{"$f":"'Final financial statement'!I31","v":0},{"$f":"'Final financial statement'!J31","v":0},{"$f":"'Final financial statement'!K31","v":0}]
[null,"P10",{"$f":"IF('Final financial statement'!C32=0,\"\",'Final financial statement'!C32)","v":""},{"$f":"IF('Final financial statement'!D32=0,\"\",'Final financial statement'!D32)","v":""},{"$f":"IF('Final financial statement'!E32=0,\"\",'Final financial statement'!E32)","v":""},{"$f":"'Final financial statement'!F32","v":0},{"$f":"'Final financial statement'!G32","v":0},{"$f":"'Final financial statement'!H32","v":0},{"$f":"'Final financial statement'!I32","v":0},{"$f":"'Final financial statement'!J32","v":0},{"$f":"'Final financial statement'!K32","v":0}]
[null,"P11",{"$f":"IF('Final financial statement'!C33=0,\"\",'Final financial statement'!C33)","v":""},{"$f":"IF('Final financial statement'!D33=0,\"\",'Final financial statement'!D33)","v":""},{"$f":"IF('Final financial statement'!E33=0,\"\",'Final financial statement'!E33)","v":""},{"$f":"'Final financial statement'!F33","v":0},{"$f":"'Final financial statement'!G33","v":0},{"$f":"'Final financial statement'!H33","v":0},{"$f":"'Final financial statement'!I33","v":0},{"$f":"'Final financial statement'!J33","v":0},{"$f":"'Final financial statement'!K33","v":0}]
[null,"P12",{"$f":"IF('Final financial statement'!C34=0,\"\",'Final financial statement'!C34)","v":""},{"$f":"IF('Final financial statement'!D34=0,\"\",'Final financial statement'!D34)","v":""},{"$f":"IF('Final financial statement'!E34=0,\"\",'Final financial statement'!E34)","v":""},{"$f":"'Final financial statement'!F34","v":0},{"$f":"'Final financial statement'!G34","v":0},{"$f":"'Final financial statement'!H34","v":0},{"$f":"'Final financial statement'!I34","v":0},{"$f":"'Final financial statement'!J34","v":0},{"$f":"'Final financial statement'!K34","v":0}]
[null,"P13",{"$f":"IF('Final financial statement'!C35=0,\"\",'Final financial statement'!C35)","v":""},{"$f":"IF('Final financial statement'!D35=0,\"\",'Final financial statement'!D35)","v":""},{"$f":"IF('Final financial statement'!E35=0,\"\",'Final financial statement'!E35)","v":""},{"$f":"'Final financial statement'!F35","v":0},{"$f":"'Final financial statement'!G35","v":0},{"$f":"'Final financial statement'!H35","v":0},{"$f":"'Final financial statement'!I35","v":0},{"$f":"'Final financial statement'!J35","v":0},{"$f":"'Final financial statement'!K35","v":0}]
[null,"P14",{"$f":"IF('Final financial statement'!C36=0,\"\",'Final financial statement'!C36)","v":""},{"$f":"IF('Final financial statement'!D36=0,\"\",'Final financial statement'!D36)","v":""},{"$f":"IF('Final financial statement'!E36=0,\"\",'Final financial statement'!E36)","v":""},{"$f":"'Final financial statement'!F36","v":0},{"$f":"'Final financial statement'!G36","v":0},{"$f":"'Final financial statement'!H36","v":0},{"$f":"'Final financial statement'!I36","v":0},{"$f":"'Final financial statement'!J36","v":0},{"$f":"'Final financial statement'!K36","v":0}]
[null,"P15",{"$f":"IF('Final financial statement'!C37=0,\"\",'Final financial statement'!C37)","v":""},{"$f":"IF('Final financial statement'!D37=0,\"\",'Final financial statement'!D37)","v":""},{"$f":"IF('Final financial statement'!E37=0,\"\",'Final financial statement'!E37)","v":""},{"$f":"'Final financial statement'!F37","v":0},{"$f":"'Final financial statement'!G37","v":0},{"$f":"'Final financial statement'!H37","v":0},{"$f":"'Final financial statement'!I37","v":0},{"$f":"'Final financial statement'!J37","v":0},{"$f":"'Final financial statement'!K37","v":0}]
[null,"P16",{"$f":"IF('Final financial statement'!C38=0,\"\",'Final financial statement'!C38)","v":""},{"$f":"IF('Final financial statement'!D38=0,\"\",'Final financial statement'!D38)","v":""},{"$f":"IF('Final financial statement'!E38=0,\"\",'Final financial statement'!E38)","v":""},{"$f":"'Final financial statement'!F38","v":0},{"$f":"'Final financial statement'!G38","v":0},{"$f":"'Final financial statement'!H38","v":0},{"$f":"'Final financial statement'!I38","v":0},{"$f":"'Final financial statement'!J38","v":0},{"$f":"'Final financial statement'!K38","v":0}]
[null,"P17",{"$f":"IF('Final financial statement'!C39=0,\"\",'Final financial statement'!C39)","v":""},{"$f":"IF('Final financial statement'!D39=0,\"\",'Final financial statement'!D39)","v":""},{"$f":"IF('Final financial statement'!E39=0,\"\",'Final financial statement'!E39)","v":""},{"$f":"'Final financial statement'!F39","v":0},{"$f":"'Final financial statement'!G39","v":0},{"$f":"'Final financial statement'!H39","v":0},{"$f":"'Final financial statement'!I39","v":0},{"$f":"'Final financial statement'!J39","v":0},{"$f":"'Final financial statement'!K39","v":0}]
[null,"P18",{"$f":"IF('Final financial statement'!C40=0,\"\",'Final financial statement'!C40)","v":""},{"$f":"IF('Final financial statement'!D40=0,\"\",'Final financial statement'!D40)","v":""},{"$f":"IF('Final financial statement'!E40=0,\"\",'Final financial statement'!E40)","v":""},{"$f":"'Final financial statement'!F40","v":0},{"$f":"'Final financial statement'!G40","v":0},{"$f":"'Final financial statement'!H40","v":0},{"$f":"'Final financial statement'!I40","v":0},{"$f":"'Final financial statement'!J40","v":0},{"$f":"'Final financial statement'!K40","v":0}]
[null,"P19",{"$f":"IF('Final financial statement'!C41=0,\"\",'Final financial statement'!C41)","v":""},{"$f":"IF('Final financial statement'!D41=0,\"\",'Final financial statement'!D41)","v":""},{"$f":"IF('Final financial statement'!E41=0,\"\",'Final financial statement'!E41)","v":""},{"$f":"'Final financial statement'!F41","v":0},{"$f":"'Final financial statement'!G41","v":0},{"$f":"'Final financial statement'!H41","v":0},{"$f":"'Final financial statement'!I41","v":0},{"$f":"'Final financial statement'!J41","v":0},{"$f":"'Final financial statement'!K41","v":0}]
[null,"P20",{"$f":"IF('Final financial statement'!C42=0,\"\",'Final financial statement'!C42)","v":""},{"$f":"IF('Final financial statement'!D42=0,\"\",'Final financial statement'!D42)","v":""},{"$f":"IF('Final financial statement'!E42=0,\"\",'Final financial statement'!E42)","v":""},{"$f":"'Final financial statement'!F42","v":0},{"$f":"'Final financial statement'!G42","v":0},{"$f":"'Final financial statement'!H42","v":0},{"$f":"'Final financial statement'!I42","v":0},{"$f":"'Final financial statement'!J42","v":0},{"$f":"'Final financial statement'!K42","v":0}]
[null,"P21",{"$f":"IF('Final financial statement'!C43=0,\"\",'Final financial statement'!C43)","v":""},{"$f":"IF('Final financial statement'!D43=0,\"\",'Final financial statement'!D43)","v":""},{"$f":"IF('Final financial statement'!E43=0,\"\",'Final financial statement'!E43)","v":""},{"$f":"'Final financial statement'!F43","v":0},{"$f":"'Final financial statement'!G43","v":0},{"$f":"'Final financial statement'!H43","v":0},{"$f":"'Final financial statement'!I43","v":0},{"$f":"'Final financial statement'!J43","v":0},{"$f":"'Final financial statement'!K43","v":0}]
[null,"P22",{"$f":"IF('Final financial statement'!C44=0,\"\",'Final financial statement'!C44)","v":""},{"$f":"IF('Final financial statement'!D44=0,\"\",'Final financial statement'!D44)","v":""},{"$f":"IF('Final financial statement'!E44=0,\"\",'Final financial statement'!E44)","v":""},{"$f":"'Final financial statement'!F44","v":0},{"$f":"'Final financial statement'!G44","v":0},{"$f":"'Final financial statement'!H44","v":0},{"$f":"'Final financial statement'!I44","v":0},{"$f":"'Final financial statement'!J44","v":0},{"$f":"'Final financial statement'!K44","v":0}]
[null,"P23",{"$f":"IF('Final financial statement'!C45=0,\"\",'Final financial statement'!C45)","v":""},{"$f":"IF('Final financial statement'!D45=0,\"\",'Final financial statement'!D45)","v":""},{"$f":"IF('Final financial statement'!E45=0,\"\",'Final financial statement'!E45)","v":""},{"$f":"'Final financial statement'!F45","v":0},{"$f":"'Final financial statement'!G45","v":0},{"$f":"'Final financial statement'!H45","v":0},{"$f":"'Final financial statement'!I45","v":0},{"$f":"'Final financial statement'!J45","v":0},{"$f":"'Final financial statement'!K45","v":0}]
[null,"P24",{"$f":"IF('Final financial statement'!C46=0,\"\",'Final financial statement'!C46)","v":""},{"$f":"IF('Final financial statement'!D46=0,\"\",'Final financial statement'!D46)","v":""},{"$f":"IF('Final financial statement'!E46=0,\"\",'Final financial statement'!E46)","v":""},{"$f":"'Final financial statement'!F46","v":0},{"$f":"'Final financial statement'!G46","v":0},{"$f":"'Final financial statement'!H46","v":0},{"$f":"'Final financial statement'!I46","v":0},{"$f":"'Final financial statement'!J46","v":0},{"$f":"'Final financial statement'!K46","v":0}]
[null,"P25",{"$f":"IF('Final financial statement'!C47=0,\"\",'Final financial statement'!C47)","v":""},{"$f":"IF('Final financial statement'!D47=0,\"\",'Final financial statement'!D47)","v":""},{"$f":"IF('Final financial statement'!E47=0,\"\",'Final financial statement'!E47)","v":""},{"$f":"'Final financial statement'!F47","v":0},{"$f":"'Final financial statement'!G47","v":0},{"$f":"'Final financial statement'!H47","v":0},{"$f":"'Final financial statement'!I47","v":0},{"$f":"'Final financial statement'!J47","v":0},{"$f":"'Final financial statement'!K47","v":0}]
[null,"P26",{"$f":"IF('Final financial statement'!C48=0,\"\",'Final financial statement'!C48)","v":""},{"$f":"IF('Final financial statement'!D48=0,\"\",'Final financial statement'!D48)","v":""},{"$f":"IF('Final financial statement'!E48=0,\"\",'Final financial statement'!E48)","v":""},{"$f":"'Final financial statement'!F48","v":0},{"$f":"'Final financial statement'!G48","v":0},{"$f":"'Final financial statement'!H48","v":0},{"$f":"'Final financial statement'!I48","v":0},{"$f":"'Final financial statement'!J48","v":0},{"$f":"'Final financial statement'!K48","v":0}]
[null,"P27",{"$f":"IF('Final financial statement'!C49=0,\"\",'Final financial statement'!C49)","v":""},{"$f":"IF('Final financial statement'!D49=0,\"\",'Final financial statement'!D49)","v":""},{"$f":"IF('Final financial statement'!E49=0,\"\",'Final financial statement'!E49)","v":""},{"$f":"'Final financial statement'!F49","v":0},{"$f":"'Final financial statement'!G49","v":0},{"$f":"'Final financial statement'!H49","v":0},{"$f":"'Final financial statement'!I49","v":0},{"$f":"'Final financial statement'!J49","v":0},{"$f":"'Final financial statement'!K49","v":0}]
[null,"P28",{"$f":"IF('Final financial statement'!C50=0,\"\",'Final financial statement'!C50)","v":""},{"$f":"IF('Final financial statement'!D50=0,\"\",'Final financial statement'!D50)","v":""},{"$f":"IF('Final financial statement'!E50=0,\"\",'Final financial statement'!E50)","v":""},{"$f":"'Final financial statement'!F50","v":0},{"$f":"'Final financial statement'!G50","v":0},{"$f":"'Final financial statement'!H50","v":0},{"$f":"'Final financial statement'!I50","v":0},{"$f":"'Final financial statement'!J50","v":0},{"$f":"'Final financial statement'!K50","v":0}]
[null,"P29",{"$f":"IF('Final financial statement'!C51=0,\"\",'Final financial statement'!C51)","v":""},{"$f":"IF('Final financial statement'!D51=0,\"\",'Final financial statement'!D51)","v":""},{"$f":"IF('Final financial statement'!E51=0,\"\",'Final financial statement'!E51)","v":""},{"$f":"'Final financial statement'!F51","v":0},{"$f":"'Final financial statement'!G51","v":0},{"$f":"'Final financial statement'!H51","v":0},{"$f":"'Final financial statement'!I51","v":0},{"$f":"'Final financial statement'!J51","v":0},{"$f":"'Final financial statement'!K51","v":0}]
[null,"P30",{"$f":"IF('Final financial statement'!C52=0,\"\",'Final financial statement'!C52)","v":""},{"$f":"IF('Final financial statement'!D52=0,\"\",'Final financial statement'!D52)","v":""},{"$f":"IF('Final financial statement'!E52=0,\"\",'Final financial statement'!E52)","v":""},{"$f":"'Final financial statement'!F52","v":0},{"$f":"'Final financial statement'!G52","v":0},{"$f":"'Final financial statement'!H52","v":0},{"$f":"'Final financial statement'!I52","v":0},{"$f":"'Final financial statement'!J52","v":0},{"$f":"'Final financial statement'!K52","v":0}]
[null,"P31",{"$f":"IF('Final financial statement'!C53=0,\"\",'Final financial statement'!C53)","v":""},{"$f":"IF('Final financial statement'!D53=0,\"\",'Final financial statement'!D53)","v":""},{"$f":"IF('Final financial statement'!E53=0,\"\",'Final financial statement'!E53)","v":""},{"$f":"'Final financial statement'!F53","v":0},{"$f":"'Final financial statement'!G53","v":0},{"$f":"'Final financial statement'!H53","v":0},{"$f":"'Final financial statement'!I53","v":0},{"$f":"'Final financial statement'!J53","v":0},{"$f":"'Final financial statement'!K53","v":0}]
[null,"P32",{"$f":"IF('Final financial statement'!C54=0,\"\",'Final financial statement'!C54)","v":""},{"$f":"IF('Final financial statement'!D54=0,\"\",'Final financial statement'!D54)","v":""},{"$f":"IF('Final financial statement'!E54=0,\"\",'Final financial statement'!E54)","v":""},{"$f":"'Final financial statement'!F54","v":0},{"$f":"'Final financial statement'!G54","v":0},{"$f":"'Final financial statement'!H54","v":0},{"$f":"'Final financial statement'!I54","v":0},{"$f":"'Final financial statement'!J54","v":0},{"$f":"'Final financial statement'!K54","v":0}]
[null,"P33",{"$f":"IF('Final financial statement'!C55=0,\"\",'Final financial statement'!C55)","v":""},{"$f":"IF('Final financial statement'!D55=0,\"\",'Final financial statement'!D55)","v":""},{"$f":"IF('Final financial statement'!E55=0,\"\",'Final financial statement'!E55)","v":""},{"$f":"'Final financial statement'!F55","v":0},{"$f":"'Final financial statement'!G55","v":0},{"$f":"'Final financial statement'!H55","v":0},{"$f":"'Final financial statement'!I55","v":0},{"$f":"'Final financial statement'!J55","v":0},{"$f":"'Final financial statement'!K55","v":0}]
[null,"P34",{"$f":"IF('Final financial statement'!C56=0,\"\",'Final financial statement'!C56)","v":""},{"$f":"IF('Final financial statement'!D56=0,\"\",'Final financial statement'!D56)","v":""},{"$f":"IF('Final financial statement'!E56=0,\"\",'Final financial statement'!E56)","v":""},{"$f":"'Final financial statement'!F56","v":0},{"$f":"'Final financial statement'!G56","v":0},{"$f":"'Final financial statement'!H56","v":0},{"$f":"'Final financial statement'!I56","v":0},{"$f":"'Final financial statement'!J56","v":0},{"$f":"'Final financial statement'!K56","v":0}]
[null,"P35",{"$f":"IF('Final financial statement'!C57=0,\"\",'Final financial statement'!C57)","v":""},{"$f":"IF('Final financial statement'!D57=0,\"\",'Final financial statement'!D57)","v":""},{"$f":"IF('Final financial statement'!E57=0,\"\",'Final financial statement'!E57)","v":""},{"$f":"'Final financial statement'!F57","v":0},{"$f":"'Final financial statement'!G57","v":0},{"$f":"'Final financial statement'!H57","v":0},{"$f":"'Final financial statement'!I57","v":0},{"$f":"'Final financial statement'!J57","v":0},{"$f":"'Final financial statement'!K57","v":0}]
[null,"P36",{"$f":"IF('Final financial statement'!C58=0,\"\",'Final financial statement'!C58)","v":""},{"$f":"IF('Final financial statement'!D58=0,\"\",'Final financial statement'!D58)","v":""},{"$f":"IF('Final financial statement'!E58=0,\"\",'Final financial statement'!E58)","v":""},{"$f":"'Final financial statement'!F58","v":0},{"$f":"'Final financial statement'!G58","v":0},{"$f":"'Final financial statement'!H58","v":0},{"$f":"'Final financial statement'!I58","v":0},{"$f":"'Final financial statement'!J58","v":0},{"$f":"'Final financial statement'!K58","v":0}]
[null,"P37",{"$f":"IF('Final financial statement'!C59=0,\"\",'Final financial statement'!C59)","v":""},{"$f":"IF('Final financial statement'!D59=0,\"\",'Final financial statement'!D59)","v":""},{"$f":"IF('Final financial statement'!E59=0,\"\",'Final financial statement'!E59)","v":""},{"$f":"'Final financial statement'!F59","v":0},{"$f":"'Final financial statement'!G59","v":0},{"$f":"'Final financial statement'!H59","v":0},{"$f":"'Final financial statement'!I59","v":0},{"$f":"'Final financial statement'!J59","v":0},{"$f":"'Final financial statement'!K59","v":0}]
[null,"P38",{"$f":"IF('Final financial statement'!C60=0,\"\",'Final financial statement'!C60)","v":""},{"$f":"IF('Final financial statement'!D60=0,\"\",'Final financial statement'!D60)","v":""},{"$f":"IF('Final financial statement'!E60=0,\"\",'Final financial statement'!E60)","v":""},{"$f":"'Final financial statement'!F60","v":0},{"$f":"'Final financial statement'!G60","v":0},{"$f":"'Final financial statement'!H60","v":0},{"$f":"'Final financial statement'!I60","v":0},{"$f":"'Final financial statement'!J60","v":0},{"$f":"'Final financial statement'!K60","v":0}]
[null,"P39",{"$f":"IF('Final financial statement'!C61=0,\"\",'Final financial statement'!C61)","v":""},{"$f":"IF('Final financial statement'!D61=0,\"\",'Final financial statement'!D61)","v":""},{"$f":"IF('Final financial statement'!E61=0,\"\",'Final financial statement'!E61)","v":""},{"$f":"'Final financial statement'!F61","v":0},{"$f":"'Final financial statement'!G61","v":0},{"$f":"'Final financial statement'!H61","v":0},{"$f":"'Final financial statement'!I61","v":0},{"$f":"'Final financial statement'!J61","v":0},{"$f":"'Final financial statement'!K61","v":0}]
[null,"P40",{"$f":"IF('Final financial statement'!C62=0,\"\",'Final financial statement'!C62)","v":""},{"$f":"IF('Final financial statement'!D62=0,\"\",'Final financial statement'!D62)","v":""},{"$f":"IF('Final financial statement'!E62=0,\"\",'Final financial statement'!E62)","v":""},{"$f":"'Final financial statement'!F62","v":0},{"$f":"'Final financial statement'!G62","v":0},{"$f":"'Final financial statement'!H62","v":0},{"$f":"'Final financial statement'!I62","v":0},{"$f":"'Final financial statement'!J62","v":0},{"$f":"'Final financial statement'!K62","v":0}]
[null,"P41",{"$f":"IF('Final financial statement'!C63=0,\"\",'Final financial statement'!C63)","v":""},{"$f":"IF('Final financial statement'!D63=0,\"\",'Final financial statement'!D63)","v":""},{"$f":"IF('Final financial statement'!E63=0,\"\",'Final financial statement'!E63)","v":""},{"$f":"'Final financial statement'!F63","v":0},{"$f":"'Final financial statement'!G63","v":0},{"$f":"'Final financial statement'!H63","v":0},{"$f":"'Final financial statement'!I63","v":0},{"$f":"'Final financial statement'!J63","v":0},{"$f":"'Final financial statement'!K63","v":0}]
[null,"P42",{"$f":"IF('Final financial statement'!C64=0,\"\",'Final financial statement'!C64)","v":""},{"$f":"IF('Final financial statement'!D64=0,\"\",'Final financial statement'!D64)","v":""},{"$f":"IF('Final financial statement'!E64=0,\"\",'Final financial statement'!E64)","v":""},{"$f":"'Final financial statement'!F64","v":0},{"$f":"'Final financial statement'!G64","v":0},{"$f":"'Final financial statement'!H64","v":0},{"$f":"'Final financial statement'!I64","v":0},{"$f":"'Final financial statement'!J64","v":0},{"$f":"'Final financial statement'!K64","v":0}]
[null,"P43",{"$f":"IF('Final financial statement'!C65=0,\"\",'Final financial statement'!C65)","v":""},{"$f":"IF('Final financial statement'!D65=0,\"\",'Final financial statement'!D65)","v":""},{"$f":"IF('Final financial statement'!E65=0,\"\",'Final financial statement'!E65)","v":""},{"$f":"'Final financial statement'!F65","v":0},{"$f":"'Final financial statement'!G65","v":0},{"$f":"'Final financial statement'!H65","v":0},{"$f":"'Final financial statement'!I65","v":0},{"$f":"'Final financial statement'!J65","v":0},{"$f":"'Final financial statement'!K65","v":0}]
[null,"P44",{"$f":"IF('Final financial statement'!C66=0,\"\",'Final financial statement'!C66)","v":""},{"$f":"IF('Final financial statement'!D66=0,\"\",'Final financial statement'!D66)","v":""},{"$f":"IF('Final financial statement'!E66=0,\"\",'Final financial statement'!E66)","v":""},{"$f":"'Final financial statement'!F66","v":0},{"$f":"'Final financial statement'!G66","v":0},{"$f":"'Final financial statement'!H66","v":0},{"$f":"'Final financial statement'!I66","v":0},{"$f":"'Final financial statement'!J66","v":0},{"$f":"'Final financial statement'!K66","v":0}]
[null,"P45",{"$f":"IF('Final financial statement'!C67=0,\"\",'Final financial statement'!C67)","v":""},{"$f":"IF('Final financial statement'!D67=0,\"\",'Final financial statement'!D67)","v":""},{"$f":"IF('Final financial statement'!E67=0,\"\",'Final financial statement'!E67)","v":""},{"$f":"'Final financial statement'!F67","v":0},{"$f":"'Final financial statement'!G67","v":0},{"$f":"'Final financial statement'!H67","v":0},{"$f":"'Final financial statement'!I67","v":0},{"$f":"'Final financial statement'!J67","v":0},{"$f":"'Final financial statement'!K67","v":0}]
[null,"P46",{"$f":"IF('Final financial statement'!C68=0,\"\",'Final financial statement'!C68)","v":""},{"$f":"IF('Final financial statement'!D68=0,\"\",'Final financial statement'!D68)","v":""},{"$f":"IF('Final financial statement'!E68=0,\"\",'Final financial statement'!E68)","v":""},{"$f":"'Final financial statement'!F68","v":0},{"$f":"'Final financial statement'!G68","v":0},{"$f":"'Final financial statement'!H68","v":0},{"$f":"'Final financial statement'!I68","v":0},{"$f":"'Final financial statement'!J68","v":0},{"$f":"'Final financial statement'!K68","v":0}]
[null,"P47",{"$f":"IF('Final financial statement'!C69=0,\"\",'Final financial statement'!C69)","v":""},{"$f":"IF('Final financial statement'!D69=0,\"\",'Final financial statement'!D69)","v":""},{"$f":"IF('Final financial statement'!E69=0,\"\",'Final financial statement'!E69)","v":""},{"$f":"'Final financial statement'!F69","v":0},{"$f":"'Final financial statement'!G69","v":0},{"$f":"'Final financial statement'!H69","v":0},{"$f":"'Final financial statement'!I69","v":0},{"$f":"'Final financial statement'!J69","v":0},{"$f":"'Final financial statement'!K69","v":0}]
[null,"P48",{"$f":"IF('Final financial statement'!C70=0,\"\",'Final financial statement'!C70)","v":""},{"$f":"IF('Final financial statement'!D70=0,\"\",'Final financial statement'!D70)","v":""},{"$f":"IF('Final financial statement'!E70=0,\"\",'Final financial statement'!E70)","v":""},{"$f":"'Final financial statement'!F70","v":0},{"$f":"'Final financial statement'!G70","v":0},{"$f":"'Final financial statement'!H70","v":0},{"$f":"'Final financial statement'!I70","v":0},{"$f":"'Final financial statement'!J70","v":0},{"$f":"'Final financial statement'!K70","v":0}]
[null,"P49",{"$f":"IF('Final financial statement'!C71=0,\"\",'Final financial statement'!C71)","v":""},{"$f":"IF('Final financial statement'!D71=0,\"\",'Final financial statement'!D71)","v":""},{"$f":"IF('Final financial statement'!E71=0,\"\",'Final financial statement'!E71)","v":""},{"$f":"'Final financial statement'!F71","v":0},{"$f":"'Final financial statement'!G71","v":0},{"$f":"'Final financial statement'!H71","v":0},{"$f":"'Final financial statement'!I71","v":0},{"$f":"'Final financial statement'!J71","v":0},{"$f":"'Final financial statement'!K71","v":0}]
[null,"P50",{"$f":"IF('Final financial statement'!C72=0,\"\",'Final financial statement'!C72)","v":""},{"$f":"IF('Final financial statement'!D72=0,\"\",'Final financial statement'!D72)","v":""},{"$f":"IF('Final financial statement'!E72=0,\"\",'Final financial statement'!E72)","v":""},{"$f":"'Final financial statement'!F72","v":0},{"$f":"'Final financial statement'!G72","v":0},{"$f":"'Final financial statement'!H72","v":0},{"$f":"'Final financial statement'!I72","v":0},{"$f":"'Final financial statement'!J72","v":0},{"$f":"'Final financial statement'!K72","v":0}]
[null,"P51",{"$f":"IF('Final financial statement'!C73=0,\"\",'Final financial statement'!C73)","v":""},{"$f":"IF('Final financial statement'!D73=0,\"\",'Final financial statement'!D73)","v":""},{"$f":"IF('Final financial statement'!E73=0,\"\",'Final financial statement'!E73)","v":""},{"$f":"'Final financial statement'!F73","v":0},{"$f":"'Final financial statement'!G73","v":0},{"$f":"'Final financial statement'!H73","v":0},{"$f":"'Final financial statement'!I73","v":0},{"$f":"'Final financial statement'!J73","v":0},{"$f":"'Final financial statement'!K73","v":0}]
[null,"P52",{"$f":"IF('Final financial statement'!C74=0,\"\",'Final financial statement'!C74)","v":""},{"$f":"IF('Final financial statement'!D74=0,\"\",'Final financial statement'!D74)","v":""},{"$f":"IF('Final financial statement'!E74=0,\"\",'Final financial statement'!E74)","v":""},{"$f":"'Final financial statement'!F74","v":0},{"$f":"'Final financial statement'!G74","v":0},{"$f":"'Final financial statement'!H74","v":0},{"$f":"'Final financial statement'!I74","v":0},{"$f":"'Final financial statement'!J74","v":0},{"$f":"'Final financial statement'!K74","v":0}]
[null,"P53",{"$f":"IF('Final financial statement'!C75=0,\"\",'Final financial statement'!C75)","v":""},{"$f":"IF('Final financial statement'!D75=0,\"\",'Final financial statement'!D75)","v":""},{"$f":"IF('Final financial statement'!E75=0,\"\",'Final financial statement'!E75)","v":""},{"$f":"'Final financial statement'!F75","v":0},{"$f":"'Final financial statement'!G75","v":0},{"$f":"'Final financial statement'!H75","v":0},{"$f":"'Final financial statement'!I75","v":0},{"$f":"'Final financial statement'!J75","v":0},{"$f":"'Final financial statement'!K75","v":0}]
[null,"P54",{"$f":"IF('Final financial statement'!C76=0,\"\",'Final financial statement'!C76)","v":""},{"$f":"IF('Final financial statement'!D76=0,\"\",'Final financial statement'!D76)","v":""},{"$f":"IF('Final financial statement'!E76=0,\"\",'Final financial statement'!E76)","v":""},{"$f":"'Final financial statement'!F76","v":0},{"$f":"'Final financial statement'!G76","v":0},{"$f":"'Final financial statement'!H76","v":0},{"$f":"'Final financial statement'!I76","v":0},{"$f":"'Final financial statement'!J76","v":0},{"$f":"'Final financial statement'!K76","v":0}]
[null,"P55",{"$f":"IF('Final financial statement'!C77=0,\"\",'Final financial statement'!C77)","v":""},{"$f":"IF('Final financial statement'!D77=0,\"\",'Final financial statement'!D77)","v":""},{"$f":"IF('Final financial statement'!E77=0,\"\",'Final financial statement'!E77)","v":""},{"$f":"'Final financial statement'!F77","v":0},{"$f":"'Final financial statement'!G77","v":0},{"$f":"'Final financial statement'!H77","v":0},{"$f":"'Final financial statement'!I77","v":0},{"$f":"'Final financial statement'!J77","v":0},{"$f":"'Final financial statement'!K77","v":0}]
[null,"TOTAL (not including the point B. Additional Grant for Special Mobility Strand)",null,null,null,null,null,null,null,null,{"$f":"'Final financial statement'!K78","v":0}]
[]
[null,"SPECIAL MOBILITY STRAND",null,null,"Students From Partner Countries",null,"Students From Programme Countries",null,"Staff From Partner Countries",null,"Staff From Programme Countries"]
[null,"Amount Spent (In EUR)",null,null,{"$f":"'Final financial statement'!E81","v":0},null,{"$f":"'Final financial statement'!G81","v":0},null,{"$f":"'Final financial statement'!I81","v":0},null,{"$f":"'Final financial statement'!K81","v":0}]
[null,"Number of Participants",null,null,{"$f":"'Final financial statement'!E82","v":0},null,{"$f":"'Final financial statement'!G82","v":0},null,{"$f":"'Final financial statement'!I82","v":0},null,{"$f":"'Final financial statement'!K82","v":0}]
[]
[null,"REQUEST FOR THE SECOND PRE-FINANCING"]
[]
[null,null,"I hereby do request the payment of the 2nd prefinancing",null,null," IBAN",{"$f":"IF('Final financial statement'!G86=0,\"To encode in the final financial statement sheet\",'Final financial statement'!G86)","v":"To encode in the final financial statement sheet"}]
[]
[null,null,"Date, name and signature of the legal representative of the beneficiary institution:"]
[]
[null,null,"Date:_____________________________","Name:________________________________________       Function:___________________________________      Signature of the legal representative:______________________________________________"]
[]
[]
[]
[]
[null,"* If the financial statement is not signed by the legal representative, please provide documentation of accreditation showing that the person who signed the financial statement has the right to sign on behalf of the legal representative."]

{"sheet":"1. Staff costs","index":3,"n_rows":9,"n_cols":16,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,1,1,14],[3,1,4,2],[3,3,4,3],[3,4,4,4]]}
[]
[null,"1. Staff Costs"]
[]
[null,"Total (EUR)",null,{"$f":"SUMIF(O:O,\"<>Error\",N:N)","v":0},{"$f":"IF(D4>ROUND('Final financial statement'!D12*1.1,2),\"Exceeds Grant Awarded + 10%\",\"\")","v":""}]
[]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner\n(to encode in the final financial statement sheet)","Country\n(to encode in the final financial statement sheet)","Supporting Document Ref.","Name of Staff Member","Staff category","Short description of tasks","From\n(dd/mm/yy)","To\n(dd/mm/yy)","Number of \ndays\n(A)","Unit cost per day \n(in EUR)\n(B)","Total Calculated\n(in EUR)\n(A x B)","Check\nData\nEncoding"]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,null,null,0,{"$f":"IF(O8=\"Error\",0,IFERROR(INDEX(Rates,MATCH(E8,CountryALL,0),MATCH(H8,Category,0)),0))","v":0},{"$f":"IF(O8=\"Error\",0,IF(L8>((K8-J8)+1),((K8-J8)+1)*M8,L8*M8))","v":0},{"$f":"IF(OR(COUNTBLANK(B8:L8)>0,COUNTIF(WorkPackage,B8)=0,COUNTIF(PartnerN°,C8)=0,COUNTIF(CountryALL,E8)=0,COUNTIF(StaffCat,H8)=0,(K8-J8)<0,ISNUMBER(L8)=FALSE,IF(ISNUMBER(L8)=TRUE,L8=INT(L8*1)/1=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"IF(L8>(K8-J8)+1,(K8-J8)+1,L8)","v":0}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,null,null,0,{"$f":"IF(O9=\"Error\",0,IFERROR(INDEX(Rates,MATCH(E9,CountryALL,0),MATCH(H9,Category,0)),0))","v":0},{"$f":"IF(O9=\"Error\",0,IF(L9>((K9-J9)+1),((K9-J9)+1)*M9,L9*M9))","v":0},{"$f":"IF(OR(COUNTBLANK(B9:L9)>0,COUNTIF(WorkPackage,B9)=0,COUNTIF(PartnerN°,C9)=0,COUNTIF(CountryALL,E9)=0,COUNTIF(StaffCat,H9)=0,(K9-J9)<0,ISNUMBER(L9)=FALSE,IF(ISNUMBER(L9)=TRUE,L9=INT(L9*1)/1=FALSE)),\"Error\",\"\")","v":"Error"},{"$f":"IF(L9>(K9-J9)+1,(K9-J9)+1,L9)","v":0}]

{"sheet":"2-3. Travel Costs&Costs of Stay","index":4,"n_rows":9,"n_cols":18,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,1,1,17],[3,1,3,2],[4,1,4,2]]}
[]
[null,"2-3. Travel Costs & Costs of Stay"]
[]
[null,"Total Travel Costs (in EUR)",null,{"$f":"SUMIF(R:R,\"<>Error\",O:O)","v":0},{"$f":"IF(D4>ROUND('Final financial statement'!D13*1.1,2),\"Exceeds Grant Awarded + 10%\",\"\")","v":""}]
[null,"Total Costs of Stay (in EUR)",null,{"$f":"SUMIF(R:R,\"<>Error\",P:P)","v":0},{"$f":"IF(D5>ROUND('Final financial statement'!D14*1.1,2),\"Exceeds Grant Awarded + 10%\",\"\")","v":""}]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner\n(to encode in the final financial statement sheet)","Country\n(to encode in the final financial statement sheet)","Supporting \nDocument Ref.","Name of the Person travelling","Student/\nStaff","City and Country of \nDeparture","City and Country of \nDestination","Departure Date\n(dd/mm/yy)","Return Date\n(dd/mm/yy)","Number \nof days for Costs of Stay","Travel \nDistance \n(In KM)","Travel \nCosts calculated\n(EUR)","Costs of\nStay calculated\n(EUR)","Total \ncalculated\n(EUR)","Check\nData\nEncoding"]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,null,null,null,0,0,{"$f":"IF(R8=\"Error\",0,IF(AND(N8>9,N8<100),20,0)+IF(AND(N8>99,N8<500),180,0)+IF(AND(N8>499,N8<2000),275,0)+IF(AND(N8>1999,N8<3000),360,0)+IF(AND(N8>2999,N8<4000),530,0)+IF(AND(N8>3999,N8<8000),820,0)+IF(N8>7999,1100,0))","v":0},{"$f":"IF(R8=\"Error\",0,IF(M8>((L8-K8)+1),IF(AND(H8=\"Staff\",((L8-K8)+1)>0,((L8-K8)+1)<15),(120*((L8-K8)+1)),IF(AND(H8=\"Staff\",((L8-K8)+1)>14,((L8-K8)+1)<61),(1680+((((L8-K8)+1)-14)*70)),IF(AND(H8=\"Staff\",((L8-K8)+1)>60,((L8-K8)+1)<91),(4900+((((L8-K8)+1)-60)*50)),IF(AND(H8=\"Staff\",((L8-K8)+1)>90),6400,IF(AND(H8=\"Student\",((L8-K8)+1)>0,((L8-K8)+1)<15),(55*((L8-K8)+1)),IF(AND(H8=\"Student\",((L8-K8)+1)>14,((L8-K8)+1)<91),(770+((((L8-K8)+1)-14)*40)),IF(AND(H8=\"Student\",((L8-K8)+1)>90),3810,0))))))),IF(AND(H8=\"Staff\",M8>0,M8<15),(120*M8),IF(AND(H8=\"Staff\",M8>14,M8<61),(1680+((M8-14)*70)),IF(AND(H8=\"Staff\",M8>60,M8<91),(4900+((M8-60)*50)),IF(AND(H8=\"Staff\",M8>90),6400,IF(AND(H8=\"Student\",M8>0,M8<15),(55*M8),IF(AND(H8=\"Student\",M8>14,M8<91),(770+((M8-14)*40)),IF(AND(H8=\"Student\",M8>90),3810,0)))))))))","v":0},{"$f":"O8+P8","v":0},{"$f":"IF(OR(COUNTBLANK(B8:N8)>0,COUNTIF(WorkPackage,B8)=0,COUNTIF(PartnerN°,C8)=0,COUNTIF(CountryALL,E8)=0,COUNTIF(Category2,H8)=0,(L8-K8)<0,ISNUMBER(M8)=FALSE,IF(ISNUMBER(M8)=TRUE,M8=INT(M8*1)/1=FALSE),ISNUMBER(N8)=FALSE,IF(ISNUMBER(N8)=TRUE,N8=INT(N8*1)/1=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,null,null,null,0,0,{"$f":"IF(R9=\"Error\",0,IF(AND(N9>9,N9<100),20,0)+IF(AND(N9>99,N9<500),180,0)+IF(AND(N9>499,N9<2000),275,0)+IF(AND(N9>1999,N9<3000),360,0)+IF(AND(N9>2999,N9<4000),530,0)+IF(AND(N9>3999,N9<8000),820,0)+IF(N9>7999,1100,0))","v":0},{"$f":"IF(R9=\"Error\",0,IF(M9>((L9-K9)+1),IF(AND(H9=\"Staff\",((L9-K9)+1)>0,((L9-K9)+1)<15),(120*((L9-K9)+1)),IF(AND(H9=\"Staff\",((L9-K9)+1)>14,((L9-K9)+1)<61),(1680+((((L9-K9)+1)-14)*70)),IF(AND(H9=\"Staff\",((L9-K9)+1)>60,((L9-K9)+1)<91),(4900+((((L9-K9)+1)-60)*50)),IF(AND(H9=\"Staff\",((L9-K9)+1)>90),6400,IF(AND(H9=\"Student\",((L9-K9)+1)>0,((L9-K9)+1)<15),(55*((L9-K9)+1)),IF(AND(H9=\"Student\",((L9-K9)+1)>14,((L9-K9)+1)<91),(770+((((L9-K9)+1)-14)*40)),IF(AND(H9=\"Student\",((L9-K9)+1)>90),3810,0))))))),IF(AND(H9=\"Staff\",M9>0,M9<15),(120*M9),IF(AND(H9=\"Staff\",M9>14,M9<61),(1680+((M9-14)*70)),IF(AND(H9=\"Staff\",M9>60,M9<91),(4900+((M9-60)*50)),IF(AND(H9=\"Staff\",M9>90),6400,IF(AND(H9=\"Student\",M9>0,M9<15),(55*M9),IF(AND(H9=\"Student\",M9>14,M9<91),(770+((M9-14)*40)),IF(AND(H9=\"Student\",M9>90),3810,0)))))))))","v":0},0,{"$f":"IF(OR(COUNTBLANK(B9:N9)>0,COUNTIF(WorkPackage,B9)=0,COUNTIF(PartnerN°,C9)=0,COUNTIF(CountryALL,E9)=0,COUNTIF(Category2,H9)=0,(L9-K9)<0,ISNUMBER(M9)=FALSE,IF(ISNUMBER(M9)=TRUE,M9=INT(M9*1)/1=FALSE),ISNUMBER(N9)=FALSE,IF(ISNUMBER(N9)=TRUE,N9=INT(N9*1)/1=FALSE)),\"Error\",\"\")","v":"Error"}]

{"sheet":"4. Equipment Costs","index":5,"n_rows":9,"n_cols":15,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,1,1,14],[3,1,4,2],[3,3,4,3],[3,4,4,4]]}
[]
[null,"4. Equipment Costs"]
[]
[null,"Total (EUR)",null,{"$f":"SUMIF(O:O,\"<>Error\",N:N)","v":0},{"$f":"IF(D4>ROUND('Final financial statement'!D15*1.1,2),\"Exceeds Grant Awarded + 10%\",\"\")","v":""}]
[]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner \nbenefitting from the equipment\n(to encode in the final financial statement sheet)","Country\n(to encode in the final financial statement sheet)","Supporting Document Ref.","Invoice Date\n(dd/mm/yy)","Nature, type and specifications of the item","Providing company","Amount of VAT and Taxes in Euro (to be indicated only if this amount is included in the amount charged to the project)","Amount indicated on the invoice ","Currency indicated on the invoice","Exchange \nRate Used","Amount charged to the project \n(in EUR)","Check\nData\nEncoding"]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,0,0,null,{"$f":"IFERROR(ROUND(K8/N8,5),\"\")","v":""},0,{"$f":"IF(OR(COUNTBLANK(B8:N8)>0,COUNTIF(WorkPackage,B8)=0,COUNTIF(PartnerN°,C8)=0,COUNTIF(CountryEligEquip,E8)=0,ISNUMBER(J8)=FALSE,IF(ISNUMBER(J8)=TRUE,J8=INT(J8*100)/100=FALSE),ISNUMBER(K8)=FALSE,IF(ISNUMBER(K8)=TRUE,K8=INT(K8*100)/100=FALSE),ISNUMBER(N8)=FALSE,IF(ISNUMBER(N8)=TRUE,N8=INT(N8*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,0,0,null,{"$f":"IFERROR(ROUND(K9/N9,5),\"\")","v":""},0,{"$f":"IF(OR(COUNTBLANK(B9:N9)>0,COUNTIF(WorkPackage,B9)=0,COUNTIF(PartnerN°,C9)=0,COUNTIF(CountryEligEquip,E9)=0,ISNUMBER(J9)=FALSE,IF(ISNUMBER(J9)=TRUE,J9=INT(J9*100)/100=FALSE),ISNUMBER(K9)=FALSE,IF(ISNUMBER(K9)=TRUE,K9=INT(K9*100)/100=FALSE),ISNUMBER(N9)=FALSE,IF(ISNUMBER(N9)=TRUE,N9=INT(N9*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]

{"sheet":"5. Subcontracting Costs","index":6,"n_rows":9,"n_cols":15,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,1,1,14],[3,1,4,2],[3,3,4,3],[3,4,4,4]]}
[]
[null,"5. Subcontracting Costs"]
[]
[null,"Total (EUR)",null,{"$f":"SUMIF(O:O,\"<>Error\",N:N)","v":0},{"$f":"IF(D4>ROUND('Final financial statement'!D16*1.1,2),\"Exceeds Grant Awarded + 10%\",\"\")","v":""}]
[]
[]
[null,"Work\nPackage","Partner \nN°","Name of Partner \nwho paid for the subcontracting\n(to encode in the final financial statement sheet)","Country\n(to encode in the final financial statement sheet)","Supporting Document Ref.","Invoice Date\n(dd/mm/yy)","Nature, type and specifications of the item","Providing company","Amount of VAT and Taxes in Euro (to be indicated only if this amount is included in the amount charged to the project)","Amount indicated on the invoice ","Currency indicated on the invoice","Exchange \nRate Used","Amount charged to the project \n(in EUR)","Check\nData\nEncoding"]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C8,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C8,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,0,0,null,{"$f":"IFERROR(ROUND(K8/N8,5),\"\")","v":""},0,{"$f":"IF(OR(COUNTBLANK(B8:N8)>0,COUNTIF(WorkPackage,B8)=0,COUNTIF(PartnerN°,C8)=0,COUNTIF(CountryALL,E8)=0,ISNUMBER(J8)=FALSE,IF(ISNUMBER(J8)=TRUE,J8=INT(J8*100)/100=FALSE),ISNUMBER(K8)=FALSE,IF(ISNUMBER(K8)=TRUE,K8=INT(K8*100)/100=FALSE),ISNUMBER(N8)=FALSE,IF(ISNUMBER(N8)=TRUE,N8=INT(N8*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,null,{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(C9,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(C9,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,null,0,0,null,{"$f":"IFERROR(ROUND(K9/N9,5),\"\")","v":""},0,{"$f":"IF(OR(COUNTBLANK(B9:N9)>0,COUNTIF(WorkPackage,B9)=0,COUNTIF(PartnerN°,C9)=0,COUNTIF(CountryALL,E9)=0,ISNUMBER(J9)=FALSE,IF(ISNUMBER(J9)=TRUE,J9=INT(J9*100)/100=FALSE),ISNUMBER(K9)=FALSE,IF(ISNUMBER(K9)=TRUE,K9=INT(K9*100)/100=FALSE),ISNUMBER(N9)=FALSE,IF(ISNUMBER(N9)=TRUE,N9=INT(N9*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]

{"sheet":"Co-financing","index":7,"n_rows":13,"n_cols":9,"rows_kept":13,"cut":false,"hidden":false,"merged":[[1,1,1,8],[3,1,4,1],[3,2,4,2],[3,3,4,3]]}
[]
[null,"Co-financing (for information only)"]
[]
[null,"Total (EUR)",{"$f":"SUMIF(I:I,\"<>Error\",H:H)","v":0}]
[]
[]
[null,"Partner N°","Name of Partner\n(to encode in the final financial statement sheet)","Country\n(to encode in the final financial statement sheet)","Budget Heading*","Source of Co-financing**","Nature, type and specifications of the item***","Amount\n(in EUR)","Check\nData\nEncoding"]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B8,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(B8,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(B8,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(B8,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,0,{"$f":"IF(OR(COUNTBLANK(B8:H8)>0,COUNTIF(PartnerN°,B8)=0,COUNTIF(BudgetHeadings,E8)=0,ISNUMBER(H8)=FALSE,IF(ISNUMBER(H8)=TRUE,H8=INT(H8*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[null,null,{"$f":"IFERROR(IF(VLOOKUP(B9,PartnerN°Ref,2,FALSE)=0,\"\",VLOOKUP(B9,PartnerN°Ref,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(B9,PartnerN°Ref,3,FALSE)=0,\"\",VLOOKUP(B9,PartnerN°Ref,3,FALSE)),\"\")","v":""},null,null,null,0,{"$f":"IF(OR(COUNTBLANK(B9:H9)>0,COUNTIF(PartnerN°,B9)=0,COUNTIF(BudgetHeadings,E9)=0,ISNUMBER(H9)=FALSE,IF(ISNUMBER(H9)=TRUE,H9=INT(H9*100)/100=FALSE)),\"Error\",\"\")","v":"Error"}]
[]
[null,"* e.g.: Equipment,  Staff costs, travel costs and/or costs of stay, printing & publishing"]
[null,"** e.g.: governmental grant, organisation/institution's own resources"]
[null,"*** e.g.: printing course material (200 copies); renting conference premises (2 days, 100 participants); etc."]

{"sheet":"Breakdown & Project Funding","index":8,"n_rows":81,"n_cols":9,"rows_kept":81,"cut":false,"hidden":false,"merged":[[1,1,1,8],[13,1,13,8],[4,7,8,7],[22,1,22,8],[25,7,79,7]]}
[]
[null,"Budget Breakdown by Workpackage / Budget Headings"]
[]
[null,"Work\nPackage","1. Staff \nCosts","2. Travel \nCosts","3. Costs \nof Stay","4. Equipment\nCosts","5. Subcontracting\nCosts","B. Special \nMobility Strand","Total\n(EUR)"]
[null,{"$f":"Rates!J3","v":"Preparation"},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!B:B,B5,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!B:B,B5,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!B:B,B5,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!B:B,B5,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!B:B,B5,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,{"$f":"SUM(C5:G5)","v":0}]
[null,{"$f":"Rates!J4","v":"Development"},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!B:B,B6,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!B:B,B6,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!B:B,B6,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!B:B,B6,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!B:B,B6,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,{"$f":"SUM(C6:G6)","v":0}]
[null,{"$f":"Rates!J5","v":"Quality Plan"},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!B:B,B7,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!B:B,B7,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!B:B,B7,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!B:B,B7,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!B:B,B7,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,{"$f":"Rates!J6","v":"Dissemination & Exploitation"},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!B:B,B8,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!B:B,B8,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!B:B,B8,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!B:B,B8,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!B:B,B8,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,{"$f":"Rates!J7","v":"Management"},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!B:B,B9,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!B:B,B9,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!B:B,B9,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},{"$f":"SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!B:B,B9,'4. Equipment Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!B:B,B9,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"Total",{"$f":"SUM(C5:C9)","v":0},0,0,0,{"$f":"SUM(G5:G9)","v":0},{"$f":"'Final financial statement'!E18","v":0},{"$f":"SUM(C10:H10)","v":0}]
[]
[]
[]
[null,"Budget Breakdown by Programme or Partner Countries / Budget Headings"]
[]
[null,"Countries","1. Staff \nCosts","2. Travel \nCosts","3. Costs \nof Stay","4. Equipment\nCosts","5. Subcontracting\nCosts","B. Special \nMobility Strand","Total\n(EUR)"]
[null,"Programme Countries",{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B17,'Final financial statement'!$F$23:$F$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B17,'Final financial statement'!$G$23:$G$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B17,'Final financial statement'!$H$23:$H$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B17,'Final financial statement'!$I$23:$I$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B17,'Final financial statement'!$J$23:$J$77)","v":0},{"$f":"'Final financial statement'!G81+'Final financial statement'!K81","v":0},{"$f":"SUM(C17:H17)","v":0}]
[null,"Partner Countries",{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B18,'Final financial statement'!$F$23:$F$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B18,'Final financial statement'!$G$23:$G$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B18,'Final financial statement'!$H$23:$H$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B18,'Final financial statement'!$I$23:$I$77)","v":0},{"$f":"SUMIF('Final financial statement'!$E$23:$E$77,B18,'Final financial statement'!$J$23:$J$77)","v":0},{"$f":"'Final financial statement'!E81+'Final financial statement'!I81","v":0},{"$f":"SUM(C18:H18)","v":0}]
[null,"Total",{"$f":"SUM(C17:C18)","v":0},0,0,0,0,0,{"$f":"SUM(C19:H19)","v":0}]
[]
[]
[]
[null,"Budget Breakdown by Partner / Work Package"]
[]
[null,"Partner\nN°",{"$f":"Rates!J3","v":"Preparation"},{"$f":"Rates!J4","v":"Development"},{"$f":"Rates!J5","v":"Quality Plan"},{"$f":"Rates!J6","v":"Dissemination & Exploitation"},{"$f":"Rates!J7","v":"Management"},"B. Special \nMobility Strand","Total\n(EUR)"]
[null,"P1",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B26,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B26,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B26,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,{"$f":"SUM(C26:G26)","v":0}]
[null,"P2",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B27,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B27,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B27,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,{"$f":"SUM(C27:G27)","v":0}]
[null,"P3",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B28,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B28,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B28,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P4",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B29,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B29,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B29,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P5",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B30,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B30,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B30,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P6",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B31,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B31,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B31,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P7",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B32,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B32,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B32,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P8",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B33,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B33,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B33,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P9",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B34,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B34,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B34,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P10",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B35,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B35,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B35,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P11",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B36,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B36,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B36,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P12",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B37,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B37,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B37,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P13",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B38,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B38,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B38,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P14",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B39,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B39,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B39,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P15",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B40,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B40,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B40,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P16",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B41,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B41,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B41,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P17",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B42,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B42,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B42,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P18",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B43,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B43,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B43,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P19",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B44,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B44,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B44,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P20",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B45,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B45,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B45,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P21",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B46,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B46,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B46,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P22",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B47,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B47,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B47,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P23",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B48,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B48,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B48,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P24",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B49,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B49,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B49,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P25",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B50,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B50,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B50,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P26",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B51,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B51,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B51,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P27",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B52,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B52,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B52,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P28",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B53,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B53,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B53,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P29",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B54,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B54,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B54,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P30",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B55,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B55,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B55,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P31",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B56,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B56,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B56,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P32",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B57,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B57,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B57,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P33",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B58,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B58,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B58,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P34",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B59,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B59,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B59,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P35",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B60,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B60,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B60,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P36",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B61,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B61,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B61,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B61,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P37",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B62,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B62,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B62,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B62,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P38",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B63,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B63,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B63,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B63,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P39",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B64,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B64,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B64,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B64,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P40",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B65,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B65,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B65,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B65,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P41",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B66,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B66,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B66,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B66,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P42",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B67,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B67,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B67,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B67,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P43",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B68,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B68,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B68,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P44",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B69,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B69,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B69,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P45",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B70,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B70,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B70,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P46",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B71,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B71,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B71,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P47",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B72,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B72,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B72,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P48",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B73,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B73,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B73,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P49",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B74,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B74,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B74,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P50",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B75,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B75,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B75,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P51",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B76,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B76,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B76,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P52",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B77,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B77,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B77,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P53",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B78,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B78,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B78,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P54",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B79,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B79,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B79,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"P55",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$C$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$C$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$C$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$C$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$D$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$D$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$D$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$D$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$E$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$E$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$E$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$E$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$F$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$F$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$F$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$F$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B80,'1. Staff costs'!B:B,$G$25,'1. Staff costs'!O:O,\"<>Error\")+SUMIFS('2-3. Travel Costs&Costs of Stay'!Q:Q,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!B:B,$G$25,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")+SUMIFS('4. Equipment Costs'!N:N,'4. Equipment Costs'!C:C,B80,'4. Equipment Costs'!B:B,$G$25,'4. Equipment Costs'!O:O,\"<>Error\")+SUMIFS('5. Subcontracting Costs'!N:N,'5. Subcontracting Costs'!C:C,B80,'5. Subcontracting Costs'!B:B,$G$25,'5. Subcontracting Costs'!O:O,\"<>Error\")","v":0},null,0]
[null,"TOTAL",{"$f":"SUM(C26:C80)","v":0},{"$f":"SUM(D26:D80)","v":0},{"$f":"SUM(E26:E80)","v":0},{"$f":"SUM(F26:F80)","v":0},{"$f":"SUM(G26:G80)","v":0},{"$f":"'Final financial statement'!E18","v":0},{"$f":"SUM(C81:H81)","v":0}]

{"sheet":"Breakdown Staff & Travel Costs","index":9,"n_rows":123,"n_cols":12,"rows_kept":123,"cut":false,"hidden":false,"merged":[[122,8,122,9],[122,6,122,7],[122,4,122,5],[122,2,122,3],[121,8,121,9],[116,8,116,9],[117,8,117,9],[118,8,118,9],[119,8,119,9],[120,8,120,9],[118,6,118,7],[119,6,119,7],[117,4,117,5],[118,4,118,5],[117,2,117,3],[118,2,118,3],[119,2,119,3],[120,2,120,3],[121,2,121,3],[111,8,111,9],[112,8,112,9],[113,8,113,9],[114,8,114,9],[115,8,115,9],[106,8,106,9],[107,8,107,9],[108,8,108,9],[109,8,109,9],[110,8,110,9],[101,8,101,9],[102,8,102,9],[103,8,103,9],[104,8,104,9],[105,8,105,9],[96,8,96,9],[97,8,97,9],[98,8,98,9],[99,8,99,9],[100,8,100,9],[91,8,91,9],[92,8,92,9],[93,8,93,9],[94,8,94,9],[95,8,95,9],[86,8,86,9],[87,8,87,9],[88,8,88,9],[89,8,89,9],[90,8,90,9],[81,8,81,9],[82,8,82,9],[83,8,83,9],[84,8,84,9],[85,8,85,9],[120,6,120,7],[121,6,121,7],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[71,8,71,9],[72,8,72,9],[73,8,73,9],[74,8,74,9],[75,8,75,9],[76,8,76,9],[77,8,77,9],[78,8,78,9],[79,8,79,9],[80,8,80,9],[115,6,115,7],[116,6,116,7],[117,6,117,7],[110,6,110,7],[111,6,111,7],[112,6,112,7],[113,6,113,7],[114,6,114,7],[105,6,105,7],[106,6,106,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[100,6,100,7],[101,6,101,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[95,6,95,7],[96,6,96,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[90,6,90,7],[91,6,91,7],[92,6,92,7],[93,6,93,7],[94,6,94,7],[85,6,85,7],[86,6,86,7],[87,6,87,7],[88,6,88,7],[89,6,89,7],[80,6,80,7],[81,6,81,7],[82,6,82,7],[83,6,83,7],[84,6,84,7],[119,4,119,5],[120,4,120,5],[121,4,121,5],[67,6,67,7],[68,6,68,7],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[77,6,77,7],[78,6,78,7],[79,6,79,7],[114,4,114,5],[115,4,115,5],[116,4,116,5],[109,4,109,5],[110,4,110,5],[111,4,111,5],[112,4,112,5],[113,4,113,5],[104,4,104,5],[105,4,105,5],[106,4,106,5],[107,4,107,5],[108,4,108,5],[99,4,99,5],[100,4,100,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[94,4,94,5],[95,4,95,5],[96,4,96,5],[97,4,97,5],[98,4,98,5],[89,4,89,5],[90,4,90,5],[91,4,91,5],[92,4,92,5],[93,4,93,5],[84,4,84,5],[85,4,85,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[83,4,83,5],[74,4,74,5],[75,4,75,5],[76,4,76,5],[77,4,77,5],[78,4,78,5],[112,2,112,3],[113,2,113,3],[114,2,114,3],[115,2,115,3],[116,2,116,3],[107,2,107,3],[108,2,108,3],[109,2,109,3],[110,2,110,3],[111,2,111,3],[102,2,102,3],[103,2,103,3],[104,2,104,3],[105,2,105,3],[106,2,106,3],[97,2,97,3],[98,2,98,3],[99,2,99,3],[100,2,100,3],[101,2,101,3],[92,2,92,3],[93,2,93,3],[94,2,94,3],[95,2,95,3],[96,2,96,3],[87,2,87,3],[88,2,88,3],[89,2,89,3],[90,2,90,3],[91,2,91,3],[82,2,82,3],[83,2,83,3],[84,2,84,3],[85,2,85,3],[86,2,86,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[80,2,80,3],[81,2,81,3],[75,2,75,3],[76,2,76,3],[67,2,67,3],[68,2,68,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[65,1,66,1],[65,2,65,5],[66,2,66,3],[66,4,66,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[72,4,72,5],[73,4,73,5],[67,4,67,5],[68,4,68,5],[72,2,72,3],[73,2,73,3],[1,1,1,11],[3,8,3,9],[3,6,3,7],[3,4,3,5],[3,2,3,3],[3,1,4,1],[3,11,4,11],[3,10,4,10],[74,2,74,3],[65,11,66,11],[65,10,66,10],[63,1,63,11],[65,6,65,9],[66,6,66,7],[66,8,66,9]]}
[]
[null,"Budget Breakdown by Partner / Category of Staff"]
[]
[null,"Partner\nN°","Manager",null,"Teacher/Trainer/Researcher",null,"Technical Staff",null,"Administrative Staff",null,"Total\n(in EUR)","Total\nDays"]
[null,null,"Total\n(in EUR)","Number of\nDays","Total\n(in EUR)","Number of\nDays","Total\n(in EUR)","Number of\nDays","Total\n(in EUR)","Number of\nDays"]
[null,"P1",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B6,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"C6+E6+G6+I6","v":0},{"$f":"D6+F6+H6+J6","v":0}]
[null,"P2",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B7,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"C7+E7+G7+I7","v":0},{"$f":"D7+F7+H7+J7","v":0}]
[null,"P3",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B8,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P4",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B9,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P5",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B10,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P6",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B11,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P7",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B12,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P8",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B13,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P9",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B14,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P10",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B15,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P11",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B16,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P12",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B17,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P13",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B18,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P14",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B19,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P15",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B20,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P16",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B21,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P17",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B22,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P18",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B23,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P19",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B24,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P20",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B25,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P21",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B26,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P22",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B27,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P23",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B28,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P24",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B29,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P25",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B30,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P26",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B31,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P27",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B32,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P28",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B33,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P29",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B34,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P30",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B35,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P31",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B36,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P32",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B37,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P33",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B38,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P34",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B39,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P35",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B40,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P36",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B41,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P37",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B42,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P38",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B43,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P39",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B44,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P40",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B45,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P41",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B46,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P42",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B47,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P43",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B48,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P44",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B49,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P45",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B50,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P46",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B51,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P47",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B52,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P48",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B53,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P49",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B54,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P50",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B55,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P51",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B56,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P52",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B57,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P53",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B58,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P54",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B59,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"P55",{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$C$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$E$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$G$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!N:N,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},{"$f":"SUMIFS('1. Staff costs'!P:P,'1. Staff costs'!C:C,B60,'1. Staff costs'!H:H,$I$4,'1. Staff costs'!O:O,\"<>Error\")","v":0},0,0]
[null,"TOTAL",{"$f":"SUM(C6:C60)","v":0},{"$f":"SUM(D6:D60)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[null,"Budget Breakdown by Partner / Travel Costs & Costs of Stay"]
[]
[null,"Partner\nN°","Staff",null,null,null,"Student",null,null,null,"Total Travel Costs\n(in EUR)","Total Costs of Stay\n(in EUR)"]
[null,null,"Travel Costs\n(in EUR)",null,"Costs of Stay\n(in EUR)",null,"Travel Costs\n(in EUR)",null,"Costs of Stay\n(in EUR)"]
[null,"P1",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B68,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"C68+G68","v":0},{"$f":"E68+I68","v":0}]
[null,"P2",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B69,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"C69+G69","v":0},{"$f":"E69+I69","v":0}]
[null,"P3",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B70,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P4",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B71,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P5",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B72,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P6",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B73,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P7",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B74,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P8",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B75,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P9",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B76,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P10",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B77,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P11",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B78,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P12",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B79,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P13",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B80,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P14",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B81,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B81,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B81,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B81,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P15",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B82,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B82,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B82,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B82,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P16",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B83,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B83,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B83,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B83,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P17",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B84,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B84,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B84,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B84,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P18",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B85,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B85,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B85,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B85,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P19",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B86,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B86,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B86,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B86,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P20",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B87,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B87,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B87,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B87,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P21",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B88,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B88,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B88,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B88,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P22",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B89,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B89,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B89,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B89,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P23",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B90,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B90,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B90,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B90,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P24",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B91,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B91,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B91,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B91,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P25",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B92,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B92,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B92,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B92,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P26",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B93,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B93,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B93,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B93,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P27",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B94,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B94,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B94,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B94,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P28",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B95,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B95,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B95,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B95,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P29",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B96,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B96,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B96,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B96,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P30",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B97,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B97,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B97,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B97,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P31",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B98,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B98,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B98,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B98,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P32",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B99,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B99,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B99,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B99,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P33",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B100,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B100,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B100,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B100,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P34",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B101,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B101,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B101,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B101,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P35",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B102,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B102,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B102,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B102,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P36",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B103,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B103,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B103,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B103,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P37",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B104,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B104,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B104,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B104,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P38",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B105,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B105,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B105,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B105,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P39",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B106,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B106,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B106,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B106,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P40",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B107,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B107,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B107,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B107,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P41",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B108,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B108,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B108,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B108,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P42",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B109,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B109,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B109,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B109,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P43",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B110,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B110,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B110,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B110,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P44",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B111,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B111,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B111,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B111,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P45",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B112,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B112,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B112,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B112,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P46",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B113,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B113,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B113,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B113,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P47",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B114,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B114,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B114,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B114,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P48",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B115,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B115,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B115,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B115,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P49",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B116,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B116,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B116,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B116,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P50",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B117,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B117,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B117,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B117,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P51",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B118,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B118,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B118,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B118,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P52",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B119,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B119,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B119,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B119,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P53",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B120,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B120,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B120,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B120,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P54",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B121,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B121,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B121,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B121,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"P55",{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B122,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B122,'2-3. Travel Costs&Costs of Stay'!H:H,$C$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!O:O,'2-3. Travel Costs&Costs of Stay'!C:C,B122,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,{"$f":"SUMIFS('2-3. Travel Costs&Costs of Stay'!P:P,'2-3. Travel Costs&Costs of Stay'!C:C,B122,'2-3. Travel Costs&Costs of Stay'!H:H,$G$66,'2-3. Travel Costs&Costs of Stay'!R:R,\"<>Error\")","v":0},null,0,0]
[null,"TOTAL",{"$f":"SUM(C68:D122)","v":0},null,{"$f":"SUM(E68:F122)","v":0},null,{"$f":"SUM(G68:H122)","v":0},null,{"$f":"SUM(I68:J122)","v":0},null,{"$f":"SUM(K68:K122)","v":0},{"$f":"SUM(L68:L122)","v":0}]

{"sheet":"Rates","index":10,"n_rows":181,"n_cols":10,"rows_kept":181,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Rates 2016","Country","PR/PA","Manager","Teacher/Trainer/Researcher","Technical Staff","Administrative Staff",null,"Work Package"]
[null,1,"Austria","Programme Countries",294,241,190,157,null,"Preparation"]
[null,2,"Belgium","Programme Countries",280,214,162,131,null,"Development"]
[null,3,"Bulgaria","Programme Countries",88,74,55,39,null,"Quality Plan"]
[null,4,"Croatia","Programme Countries",88,74,55,39,null,"Dissemination & Exploitation"]
[null,5,"Cyprus","Programme Countries",164,137,102,78,null,"Management"]
[null,6,"Czech Republic","Programme Countries",164,137,102,78]
[null,7,"Denmark","Programme Countries",294,241,190,157,null,"Category 2"]
[null,8,"Estonia","Programme Countries",88,74,55,39,null,"Student"]
[null,9,"Finland","Programme Countries",280,214,162,131,null,"Staff"]
[null,10,"former Yugoslav Republic of Macedonia","Programme Countries",88,74,55,39]
[null,11,"France","Programme Countries",280,214,162,131,null,"Budget Heading"]
[null,12,"Germany","Programme Countries",280,214,162,131,null,"1. Staff Costs"]
[null,13,"Greece","Programme Countries",164,137,102,78,null,"2. Travel Costs"]
[null,14,"Hungary","Programme Countries",88,74,55,39,null,"3. Costs of Stay"]
[null,15,"Iceland","Programme Countries",280,214,162,131,null,"4. Equipment Costs"]
[null,16,"Ireland","Programme Countries",294,241,190,157,null,"5. Subcontracting Costs"]
[null,17,"Italy","Programme Countries",280,214,162,131,null,"Other"]
[null,18,"Latvia","Programme Countries",88,74,55,39]
[null,19,"Liechtenstein","Programme Countries",294,241,190,157]
[null,20,"Lithuania","Programme Countries",88,74,55,39]
[null,21,"Luxembourg","Programme Countries",294,241,190,157]
[null,22,"Malta","Programme Countries",164,137,102,78]
[null,23,"Netherlands","Programme Countries",294,241,190,157]
[null,24,"Norway","Programme Countries",294,241,190,157]
[null,25,"Poland","Programme Countries",88,74,55,39]
[null,26,"Portugal","Programme Countries",164,137,102,78]
[null,27,"Romania","Programme Countries",88,74,55,39]
[null,28,"Slovakia","Programme Countries",88,74,55,39]
[null,29,"Slovenia","Programme Countries",164,137,102,78]
[null,30,"Spain","Programme Countries",164,137,102,78]
[null,31,"Sweden","Programme Countries",294,241,190,157]
[null,32,"Turkey","Programme Countries",88,74,55,39]
[null,33,"United Kingdom","Programme Countries",280,214,162,131]
[null,34,"Afghanistan","Partner Countries",77,57,40,32]
[null,35,"Albania","Partner Countries",108,80,57,45]
[null,36,"Algeria","Partner Countries",47,33,22,17]
[null,37,"Angola","Partner Countries",108,80,57,45]
[null,38,"Antigua and Barbuda","Partner Countries",108,80,57,45]
[null,39,"Argentina","Partner Countries",108,80,57,45]
[null,40,"Armenia","Partner Countries",47,33,22,17]
[null,41,"Azerbaijan","Partner Countries",77,57,40,32]
[null,42,"Bahamas","Partner Countries",77,57,40,32]
[null,43,"Bangladesh","Partner Countries",47,33,22,17]
[null,44,"Barbados","Partner Countries",108,80,57,45]
[null,45,"Belarus","Partner Countries",47,33,22,17]
[null,46,"Belize","Partner Countries",47,33,22,17]
[null,47,"Benin","Partner Countries",47,33,22,17]
[null,48,"Bhutan","Partner Countries",47,33,22,17]
[null,49,"Bolivia","Partner Countries",77,57,40,32]
[null,50,"Bosnia and Herzegovina","Partner Countries",108,80,57,45]
[null,51,"Botswana","Partner Countries",47,33,22,17]
[null,52,"Brazil","Partner Countries",108,80,57,45]
[null,53,"Burkina Faso","Partner Countries",77,57,40,32]
[null,54,"Burundi","Partner Countries",47,33,22,17]
[null,55,"Cambodia","Partner Countries",47,33,22,17]
[null,56,"Cameroon","Partner Countries",77,57,40,32]
[null,57,"Cape Verde","Partner Countries",47,33,22,17]
[null,58,"Central African Republic","Partner Countries",47,33,22,17]
[null,59,"Chad","Partner Countries",47,33,22,17]
[null,60,"Chile","Partner Countries",108,80,57,45]
[null,61,"China","Partner Countries",77,57,40,32]
[null,62,"Colombia","Partner Countries",108,80,57,45]
[null,63,"Comoros","Partner Countries",108,80,57,45]
[null,64,"Congo","Partner Countries",77,57,40,32]
[null,65,"Congo - Republic of the-","Partner Countries",47,33,22,17]
[null,66,"Cook Islands","Partner Countries",108,80,57,45]
[null,67,"Costa Rica","Partner Countries",77,57,40,32]
[null,68,"Cuba","Partner Countries",47,33,22,17]
[null,69,"Djibouti","Partner Countries",77,57,40,32]
[null,70,"Dominica","Partner Countries",108,80,57,45]
[null,71,"Dominican Republic","Partner Countries",77,57,40,32]
[null,72,"DPR Korea","Partner Countries",47,33,22,17]
[null,73,"Ecuador","Partner Countries",77,57,40,32]
[null,74,"Egypt","Partner Countries",47,33,22,17]
[null,75,"El Salvador","Partner Countries",77,57,40,32]
[null,76,"Equatorial Guinea","Partner Countries",47,33,22,17]
[null,77,"Eritrea","Partner Countries",47,33,22,17]
[null,78,"Ethiopia","Partner Countries",47,33,22,17]
[null,79,"Fiji","Partner Countries",47,33,22,17]
[null,80,"Gabon","Partner Countries",108,80,57,45]
[null,81,"Gambia","Partner Countries",47,33,22,17]
[null,82,"Georgia","Partner Countries",77,57,40,32]
[null,83,"Ghana","Partner Countries",47,33,22,17]
[null,84,"Grenada","Partner Countries",108,80,57,45]
[null,85,"Guatemala","Partner Countries",77,57,40,32]
[null,86,"Guinea","Partner Countries",47,33,22,17]
[null,87,"Guinea-Bissau","Partner Countries",77,57,40,32]
[null,88,"Guyana","Partner Countries",47,33,22,17]
[null,89,"Haiti","Partner Countries",77,57,40,32]
[null,90,"Honduras","Partner Countries",47,33,22,17]
[null,91,"India","Partner Countries",47,33,22,17]
[null,92,"Indonesia","Partner Countries",47,33,22,17]
[null,93,"Iran","Partner Countries",77,57,40,32]
[null,94,"Iraq","Partner Countries",77,57,40,32]
[null,95,"Israel","Partner Countries",166,132,102,92]
[null,96,"Ivory Coast","Partner Countries",108,80,57,45]
[null,97,"Jamaica","Partner Countries",77,57,40,32]
[null,98,"Jordan","Partner Countries",77,57,40,32]
[null,99,"Kazakstan","Partner Countries",77,57,40,32]
[null,100,"Kenya","Partner Countries",77,57,40,32]
[null,101,"Kiribati","Partner Countries",47,33,22,17]
[null,102,"Kosovo","Partner Countries",108,80,57,45]
[null,103,"Kyrgyzstan","Partner Countries",47,33,22,17]
[null,104,"Laos","Partner Countries",47,33,22,17]
[null,105,"Lebanon","Partner Countries",108,80,57,45]
[null,106,"Lesotho","Partner Countries",47,33,22,17]
[null,107,"Liberia","Partner Countries",47,33,22,17]
[null,108,"Libya","Partner Countries",108,80,57,45]
[null,109,"Madagascar","Partner Countries",47,33,22,17]
[null,110,"Malawi","Partner Countries",47,33,22,17]
[null,111,"Malaysia","Partner Countries",47,33,22,17]
[null,112,"Maldives","Partner Countries",47,33,22,17]
[null,113,"Mali","Partner Countries",47,33,22,17]
[null,114,"Marshall Islands","Partner Countries",47,33,22,17]
[null,115,"Mauritania","Partner Countries",47,33,22,17]
[null,116,"Mauritius","Partner Countries",47,33,22,17]
[null,117,"Mexico","Partner Countries",108,80,57,45]
[null,118,"Micronesia - Federated States of-","Partner Countries",77,57,40,32]
[null,119,"Moldova","Partner Countries",47,33,22,17]
[null,120,"Mongolia","Partner Countries",47,33,22,17]
[null,121,"Montenegro","Partner Countries",108,80,57,45]
[null,122,"Morocco","Partner Countries",77,57,40,32]
[null,123,"Mozambique","Partner Countries",77,57,40,32]
[null,124,"Myanmar","Partner Countries",47,33,22,17]
[null,125,"Namibia","Partner Countries",77,57,40,32]
[null,126,"Nauru","Partner Countries",47,33,22,17]
[null,127,"Nepal","Partner Countries",47,33,22,17]
[null,128,"Nicaragua","Partner Countries",47,33,22,17]
[null,129,"Niger","Partner Countries",47,33,22,17]
[null,130,"Nigeria","Partner Countries",108,80,57,45]
[null,131,"Niue","Partner Countries",47,33,22,17]
[null,132,"Pakistan","Partner Countries",47,33,22,17]
[null,133,"Palau","Partner Countries",47,33,22,17]
[null,134,"Palestine","Partner Countries",77,57,40,32]
[null,135,"Panama","Partner Countries",77,57,40,32]
[null,136,"Papua New Guinea","Partner Countries",77,57,40,32]
[null,137,"Paraguay","Partner Countries",77,57,40,32]
[null,138,"Peru","Partner Countries",108,80,57,45]
[null,139,"Philippines","Partner Countries",47,33,22,17]
[null,140,"Russia","Partner Countries",77,57,40,32]
[null,141,"Rwanda","Partner Countries",47,33,22,17]
[null,142,"Saint Kitts and Nevis","Partner Countries",108,80,57,45]
[null,143,"Saint Lucia","Partner Countries",108,80,57,45]
[null,144,"Saint Vincent and the Grenadines","Partner Countries",108,80,57,45]
[null,145,"Samoa","Partner Countries",47,33,22,17]
[null,146,"Sao Tome and Principe","Partner Countries",108,80,57,45]
[null,147,"Senegal","Partner Countries",77,57,40,32]
[null,148,"Serbia","Partner Countries",108,80,57,45]
[null,149,"Seychelles","Partner Countries",108,80,57,45]
[null,150,"Sierra Leone","Partner Countries",47,33,22,17]
[null,151,"Solomon Islands","Partner Countries",47,33,22,17]
[null,152,"Somalia","Partner Countries",47,33,22,17]
[null,153,"South Africa","Partner Countries",77,57,40,32]
[null,154,"South Sudan","Partner Countries",47,33,22,17]
[null,155,"Sri Lanka","Partner Countries",47,33,22,17]
[null,156,"Sudan","Partner Countries",47,33,22,17]
[null,157,"Suriname","Partner Countries",77,57,40,32]
[null,158,"Swaziland","Partner Countries",77,57,40,32]
[null,159,"Syria","Partner Countries",47,33,22,17]
[null,160,"Tajikistan","Partner Countries",47,33,22,17]
[null,161,"Tanzania","Partner Countries",47,33,22,17]
[null,162,"Thailand","Partner Countries",108,80,57,45]
[null,163,"Timor Leste - Republic of-","Partner Countries",47,33,22,17]
[null,164,"Togo","Partner Countries",47,33,22,17]
[null,165,"Tonga","Partner Countries",47,33,22,17]
[null,166,"Trinidad and Tobago","Partner Countries",77,57,40,32]
[null,167,"Tunisia","Partner Countries",47,33,22,17]
[null,168,"Turkmenistan","Partner Countries",47,33,22,17]
[null,169,"Tuvalu","Partner Countries",47,33,22,17]
[null,170,"Uganda","Partner Countries",47,33,22,17]
[null,171,"Ukraine","Partner Countries",108,80,57,45]
[null,172,"Uruguay","Partner Countries",108,80,57,45]
[null,173,"Uzbekistan","Partner Countries",47,33,22,17]
[null,174,"Vanuatu","Partner Countries",77,57,40,32]
[null,175,"Venezuela","Partner Countries",108,80,57,45]
[null,176,"Vietnam","Partner Countries",47,33,22,17]
[null,177,"Yemen","Partner Countries",47,33,22,17]
[null,178,"Zambia","Partner Countries",108,80,57,45]
[null,179,"Zimbabwe","Partner Countries",108,80,57,45]